| Revenue | NOK 1,4M | -1% |
| EBITDA | NOK 86K | +195% |
| Net profit | NOK 76K | +134% |
| Total assets | NOK 278K | +28% |
| Equity | NOK 41K | +221% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 487 | 50 | 309 | 778 | 698 | 264 | 443 | 1 456 | 930 | 1 227 | 903 | 1 177 | 1 765 | 1 416 | 1 365 | 1 350 |
| Staff expenses | −0 | −0 | −334 | −0 | −31 | −173 | −318 | −29 | −106 | −1 018 | −300 | −910 | −267 | −454 | −1 489 | −1 368 | −1 242 | −1 172 |
| EBITDA | 0 | 0 | −127 | −91 | 123 | 183 | 18 | 27 | 68 | −74 | 48 | −41 | 245 | 477 | 60 | −111 | −90 | 86 |
| Depreciation & amort. | −0 | −0 | −10 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −137 | −99 | 118 | 183 | 18 | 27 | 68 | −74 | 48 | −41 | 245 | 477 | 60 | −111 | −90 | 86 |
| Net financials | 0 | 0 | −98 | 1 | 0 | 1 | −0 | 0 | −116 | 1 | 0 | 0 | −183 | −1 | −0 | −0 | −136 | −10 |
| Profit before tax | 0 | 0 | −235 | −98 | 118 | 184 | 17 | 27 | −48 | −73 | 48 | −41 | 62 | 477 | 59 | −111 | −225 | 76 |
| Tax | −0 | −0 | −37 | −0 | 15 | 63 | 14 | 16 | 26 | 0 | 35 | 11 | 83 | 122 | 23 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −198 | −98 | 104 | 121 | 3 | 12 | −74 | −74 | 13 | −52 | −21 | 354 | 36 | −111 | −225 | 76 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 248 | 31 | 236 | 369 | 474 | 315 | 309 | 288 | 306 | 405 | 266 | 667 | 520 | 452 | 217 | 278 |
| Equity | — | — | 182 | 30 | 134 | 254 | 257 | 269 | 194 | 121 | 134 | 82 | 61 | 265 | 302 | 191 | −34 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 66 | 1 | 103 | 114 | 217 | 47 | 115 | 167 | 172 | 323 | 205 | 401 | 218 | 261 | 252 | 236 |
| Total debt | 0 | 0 | 66 | 1 | 103 | 114 | 217 | 47 | 115 | 167 | 172 | 323 | 205 | 401 | 218 | 261 | 252 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Kiær | Deputy Member | 0 companies |
| Tom Guldberg | Chairman | 0 companies |