| Revenue | NOK 15,3M | +54% |
| EBITDA | NOK 3,8M | +235% |
| Net profit | NOK 2,1M | +1814% |
| Total assets | NOK 9,7M | -10% |
| Equity | NOK 2,7M | +322% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 896 | 9 984 | 10 255 | 9 355 | 9 510 | 7 626 | 7 416 | 6 440 | 7 840 | 5 743 | 7 427 | 7 170 | 7 506 | 6 835 | 8 504 | 9 938 | 15 346 |
| Staff expenses | −4 297 | −4 135 | −4 050 | −4 221 | −4 168 | −3 154 | −3 130 | −3 051 | −3 119 | −2 508 | −2 570 | −2 342 | −2 375 | −2 758 | −3 414 | −3 154 | −4 342 |
| EBITDA | −171 | 136 | 254 | 97 | 192 | 384 | 307 | −15 | −397 | 106 | −378 | 143 | 402 | −219 | 454 | 1 139 | 3 816 |
| Depreciation & amort. | −0 | −0 | −7 | −46 | −66 | −60 | −39 | −54 | −66 | −68 | −61 | −38 | −51 | −64 | −161 | −506 | −571 |
| EBIT | −171 | 136 | 247 | 51 | 126 | 324 | 268 | −69 | −463 | 38 | −439 | 105 | 351 | −283 | 293 | 633 | 3 245 |
| Net financials | 8 | 17 | −47 | −107 | −99 | −137 | −99 | −57 | −51 | −55 | −33 | −61 | −55 | −77 | −195 | −494 | −586 |
| Profit before tax | −163 | 153 | 200 | −56 | 27 | 187 | 169 | −126 | −514 | −18 | −472 | 44 | 295 | −360 | 98 | 139 | 2 659 |
| Tax | −46 | 44 | 57 | −15 | 9 | 54 | 65 | 8 | −121 | 3 | −96 | 11 | 66 | −78 | 22 | 31 | 585 |
| Net profit | −118 | 108 | 143 | −41 | 19 | 133 | 104 | −134 | −393 | −20 | −376 | 33 | 229 | −282 | 76 | 108 | 2 074 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 828 | 4 196 | 5 548 | 4 520 | 5 162 | 4 721 | 3 398 | 3 130 | 2 825 | 2 786 | 2 387 | 2 143 | 2 330 | 3 171 | 8 369 | 10 726 | 9 694 |
| Equity | — | — | 566 | 524 | 543 | 675 | 780 | 1 046 | 654 | 633 | 257 | 290 | 520 | −289 | −214 | 645 | 2 719 |
| Long-term debt | 78 | 0 | 0 | 0 | 2 193 | 775 | 250 | 1 268 | 1 148 | 1 105 | 975 | 863 | 806 | 1 184 | 5 269 | 5 529 | 5 023 |
| Short-term debt | 2 498 | 3 669 | 4 896 | 3 938 | 2 427 | 3 271 | 2 368 | 816 | 1 023 | 1 047 | 1 155 | 991 | 1 004 | 2 277 | 3 314 | 4 552 | 1 953 |
| Total debt | 2 576 | 3 773 | 4 982 | 3 995 | 4 619 | 4 046 | 2 619 | 2 083 | 2 172 | 2 152 | 2 130 | 1 853 | 1 811 | 3 460 | 8 583 | 10 082 | 6 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simek Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Vad | Chief Executive Officer | 0 companies |
| Dagfinn Helsem | Chairman | 0 companies |
| Kine Kvammen Tøsse | Board of Directors | 0 companies |
| Jan Kåre Isvik | Board of Directors | 0 companies |
| Asle Olav Olsen | Chairman | 0 companies |
| Magnar Sevald Vigstad | Board of Directors | 0 companies |