| Revenue | NOK 1,6M | +100% |
| EBITDA | NOK 337K | +604% |
| Net profit | NOK 303K | +463% |
| Total assets | NOK 584K | +29% |
| Equity | NOK 18K | +106% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 135 | 1 673 | 2 190 | 1 972 | 1 765 | 2 070 | 1 870 | 2 001 | 2 110 | 1 806 | 1 339 | 906 | 1 262 | 472 | 919 | 806 | 1 614 |
| Staff expenses | −1 787 | −1 131 | −1 797 | −1 498 | −1 324 | −1 733 | −1 528 | −1 569 | −1 842 | −1 542 | −1 259 | −621 | −766 | −737 | −600 | −717 | −1 056 |
| EBITDA | −184 | 64 | −136 | 51 | 83 | −1 | 7 | 9 | 14 | 27 | −201 | 27 | 165 | −410 | 131 | −67 | 337 |
| Depreciation & amort. | −6 | −5 | −0 | −0 | −0 | −0 | −2 | −7 | −12 | −27 | −31 | −25 | −9 | −0 | −0 | −16 | −33 |
| EBIT | −190 | 59 | −136 | 51 | 83 | −1 | 6 | 2 | 2 | −0 | −232 | 2 | 156 | −410 | 131 | −83 | 304 |
| Net financials | 16 | 1 | 1 | 30 | 5 | 3 | 2 | 1 | 2 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| Profit before tax | −175 | 60 | −135 | 81 | 88 | 2 | 7 | 2 | 3 | 1 | −232 | 2 | 156 | −410 | 131 | −84 | 303 |
| Tax | −48 | 18 | −38 | 23 | 25 | 1 | 2 | 0 | 1 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −126 | 42 | −97 | 58 | 63 | 1 | 5 | 2 | 3 | 1 | −232 | 2 | 156 | −410 | 131 | −84 | 303 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 483 | 479 | 363 | 541 | 641 | 536 | 570 | 742 | 487 | 218 | 202 | 286 | 49 | 447 | 453 | 584 |
| Equity | 74 | 116 | 19 | 77 | 140 | 142 | 147 | 149 | 152 | 152 | −80 | −78 | 77 | −333 | −202 | −286 | 18 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 366 | 460 | 286 | 400 | 500 | 388 | 419 | 589 | 335 | 298 | 280 | 209 | 382 | 649 | 738 | 566 |
| Total debt | 451 | 367 | 460 | 286 | 400 | 500 | 389 | 421 | 591 | 335 | 298 | 280 | 209 | 382 | 649 | 738 | 566 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsanalyse Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Krieg Klausen | Chairman | 0 companies |
| Jon Kristian Klausen | Chairman | 0 companies |