| Revenue | NOK 234K | -99% |
| EBITDA | NOK -1,3M | -117% |
| Net profit | NOK 84,8M | +5% |
| Total assets | NOK 724,7M | +2% |
| Equity | NOK 413,8M | +22% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 751 | 2 224 | 2 256 | 2 339 | 2 400 | 2 745 | 2 844 | 6 188 | 8 842 | 10 164 | 10 305 | 17 675 | 9 403 | 10 907 | 16 902 | 19 782 | 234 |
| Staff expenses | −474 | −473 | −558 | −910 | −723 | −721 | −699 | −838 | −838 | −564 | −13 | −15 | −13 | −311 | −2 001 | −2 591 | −570 |
| EBITDA | 3 661 | 958 | 1 064 | 628 | −825 | −309 | 113 | 3 807 | 5 131 | 6 754 | 6 262 | 13 722 | 5 817 | 2 418 | 4 191 | 7 551 | −1 262 |
| Depreciation & amort. | −707 | −707 | −707 | −733 | −740 | −760 | −784 | −1 903 | −3 070 | −3 067 | −3 087 | −3 087 | −3 087 | −3 344 | −3 336 | −3 336 | −3 |
| EBIT | 2 954 | 251 | 357 | −104 | −1 565 | −1 069 | −671 | 1 903 | 2 061 | 3 687 | 3 175 | 10 635 | 2 729 | −926 | 855 | 4 215 | −1 266 |
| Net financials | 6 633 | 814 | 10 088 | 7 804 | 9 311 | −7 243 | 3 470 | 7 738 | 7 593 | 6 549 | 11 225 | 63 897 | 37 655 | 59 835 | 25 486 | 75 522 | 84 670 |
| Profit before tax | 9 587 | 1 064 | 10 445 | 7 699 | 7 745 | −8 312 | 2 799 | 9 642 | 9 654 | 10 235 | 14 400 | 74 532 | 40 384 | 58 909 | 26 341 | 79 738 | 83 405 |
| Tax | 950 | −486 | −334 | −660 | −1 409 | −1 344 | −1 369 | 229 | 332 | 875 | 1 024 | 1 578 | 256 | 220 | −792 | −1 013 | −1 439 |
| Net profit | 8 636 | 1 550 | 10 780 | 8 360 | 9 154 | −6 968 | 4 168 | 9 413 | 9 322 | 9 360 | 13 376 | 72 954 | 40 128 | 58 689 | 27 133 | 80 751 | 84 844 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 438 | 162 809 | 250 596 | 315 549 | 270 171 | 357 421 | 392 610 | 440 799 | 449 033 | 459 131 | 518 534 | 617 781 | 636 987 | 714 867 | 653 130 | 710 524 | 724 659 |
| Equity | 84 111 | 65 628 | 76 408 | 84 768 | 78 740 | 71 772 | 75 940 | 82 353 | 94 054 | 94 444 | 103 335 | 170 842 | 201 168 | 250 886 | 268 452 | 339 336 | 413 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 159 073 | 259 157 | 266 273 | 337 526 | 327 108 | 334 207 | 326 094 | 423 446 | 407 027 | 442 937 | 362 147 | 349 191 | 294 367 |
| Short-term debt | 3 174 | 18 885 | 71 187 | 26 116 | 32 359 | 26 493 | 50 397 | 20 920 | 27 871 | 30 480 | 89 105 | 23 493 | 28 792 | 21 043 | 22 532 | 21 997 | 16 446 |
| Total debt | 78 327 | 97 181 | 71 187 | 26 116 | 191 431 | 285 650 | 316 670 | 358 446 | 354 979 | 364 687 | 415 199 | 446 939 | 435 819 | 463 981 | 384 678 | 371 188 | 310 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.4% | 33.4% | 2022 | |
| Individual | 20.2% | 20.2% | 2022 | |
| Individual | 20.2% | 20.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Christian Nissen-Lie | Chief Executive Officer | 0 companies |
| Harald Martinus Nissen-Lie | Chairman | 0 companies |