| Revenue | NOK 12,9M | +23% |
| EBITDA | NOK -1,1M | +32% |
| Net profit | NOK -1,1M | +32% |
| Total assets | NOK 5,8M | -18% |
| Equity | NOK 3,7M | -23% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 575 | 27 098 | 34 416 | 27 644 | 15 403 | 20 770 | 18 766 | 14 336 | 8 860 | 12 307 | 10 275 | 13 570 | 13 669 | 11 229 | 10 384 | 10 500 | 12 873 |
| Staff expenses | −6 395 | −6 317 | −6 781 | −6 893 | −5 969 | −6 313 | −6 649 | −5 549 | −5 881 | −5 245 | −5 292 | −5 365 | −5 676 | −5 525 | −5 479 | −6 381 | −6 986 |
| EBITDA | 5 198 | 3 024 | 5 903 | 3 667 | 37 | 1 766 | 341 | −1 373 | −2 017 | −732 | −378 | −15 | 1 079 | 163 | −301 | −1 611 | −1 103 |
| Depreciation & amort. | −18 | −23 | −23 | −30 | −33 | −35 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −23 | −37 |
| EBIT | 5 180 | 3 001 | 5 880 | 3 637 | 4 | 1 730 | 309 | −1 373 | −2 017 | −732 | −378 | −15 | 1 079 | 163 | −304 | −1 634 | −1 140 |
| Net financials | 47 | 338 | −81 | 64 | 61 | 491 | 474 | 222 | 47 | 319 | 86 | 115 | 1 809 | 513 | −1 701 | 30 | 50 |
| Profit before tax | 5 227 | 3 340 | 5 799 | 3 701 | 66 | 2 222 | 783 | −1 151 | −1 970 | −414 | −291 | 100 | 2 888 | 676 | −2 005 | −1 604 | −1 090 |
| Tax | 1 510 | 956 | 1 634 | 1 062 | −0 | 522 | 189 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 717 | 2 383 | 4 165 | 2 639 | 66 | 1 700 | 594 | −1 151 | −1 970 | −414 | −291 | 100 | 2 888 | 676 | −2 005 | −1 604 | −1 090 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 335 | 14 602 | 19 736 | 18 429 | 16 935 | 18 354 | 14 742 | 12 410 | 10 102 | 10 122 | 9 707 | 9 888 | 14 978 | 13 662 | 8 260 | 7 051 | 5 786 |
| Equity | 7 949 | 9 604 | 12 527 | 14 286 | 13 915 | 15 074 | 11 612 | 10 461 | 8 491 | 8 072 | 7 780 | 7 880 | 10 769 | 11 444 | 6 439 | 4 780 | 3 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 310 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 386 | 4 998 | 7 209 | 4 143 | 3 021 | 3 280 | 3 130 | 1 948 | 1 611 | 2 050 | 1 927 | 2 008 | 1 899 | 2 217 | 1 821 | 2 271 | 2 096 |
| Total debt | 7 386 | 4 998 | 7 209 | 4 143 | 3 021 | 3 280 | 3 130 | 1 948 | 1 611 | 2 050 | 1 927 | 2 008 | 4 209 | 2 217 | 1 821 | 2 271 | 2 096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gp Invest As | Company | 40.0% | 40.0% | 2024 |
Proca As | Company | 32.5% | 32.5% | 2024 |
Tesfaye As | Company | 27.5% | 27.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Pettersson | Board of Directors | 0 companies |
| Geir Robert Pettersson | Board of Directors | 0 companies |
| Per Roger Pettersson | Chairman | 0 companies |
| Odd Nymark | Chairman | 0 companies |
| Helge Christensen | Board of Directors | 0 companies |