| Revenue | NOK 457K | -10% |
| EBITDA | NOK 120K | -55% |
| Net profit | NOK 71K | -62% |
| Total assets | NOK 865K | -23% |
| Equity | NOK 651K | +88% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 335 | 299 | 333 | 350 | 386 | 370 | 397 | 329 | 354 | 489 | 469 | 509 | 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 117 | 65 | 148 | 137 | 134 | 176 | 36 | 102 | −110 | 176 | 199 | 269 | 120 |
| Depreciation & amort. | −0 | −20 | −26 | −31 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −33 |
| EBIT | 0 | 97 | 38 | 117 | 104 | 100 | 142 | 2 | 68 | −143 | 142 | 166 | 236 | 87 |
| Net financials | 0 | −85 | −67 | −56 | −50 | −32 | −30 | −24 | −14 | −9 | 10 | −3 | 1 | 3 |
| Profit before tax | 0 | 12 | −29 | 61 | 54 | 68 | 113 | −22 | 55 | −152 | 152 | 163 | 236 | 91 |
| Tax | −0 | 3 | −7 | 17 | 15 | 19 | 30 | −6 | 11 | −40 | 35 | 36 | 52 | 20 |
| Net profit | 0 | 9 | −21 | 44 | 39 | 49 | 83 | −16 | 44 | −112 | 118 | 127 | 184 | 71 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 688 | 1 589 | 1 232 | 1 226 | 1 172 | 1 265 | 1 302 | 978 | 1 027 | 1 138 | 1 237 | 1 125 | 865 |
| Equity | — | 329 | 308 | 251 | 251 | 301 | 134 | 117 | 131 | 117 | 235 | 162 | 346 | 651 |
| Long-term debt | 0 | 1 051 | 945 | 839 | 754 | 684 | 615 | 530 | 456 | 379 | 309 | 243 | 159 | 80 |
| Short-term debt | 0 | 308 | 336 | 141 | 221 | 187 | 516 | 654 | 391 | 531 | 595 | 832 | 620 | 134 |
| Total debt | 0 | 1 359 | 1 281 | 981 | 975 | 871 | 1 131 | 1 185 | 847 | 910 | 904 | 1 075 | 779 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2011 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Robert Søby | Deputy Member | 0 companies |
| Øyvind Harridsleff | Chief Executive Officer | 0 companies |
| Simon Nyquist Martinsen | Chairman | 0 companies |
| Alf Kristian Søby | Chairman | 0 companies |