| Revenue | NOK 23K | -55% |
| EBITDA | NOK 531 | -98% |
| Net profit | NOK 1,8M | +4479% |
| Total assets | NOK 3,4M | +9% |
| Equity | NOK 3,3M | +116% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 120 | 90 | 110 | 0 | 384 | 0 | 50 | 50 | 75 | 19 | 50 | 23 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −58 | −7 | −43 | −32 | −309 | −55 | −32 | −49 | 198 | 57 | −119 | −165 | 31 | 57 | −3 | 25 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −30 | −30 | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −58 | −7 | −43 | −32 | −309 | −85 | −62 | −79 | 168 | 57 | −119 | −165 | 31 | 57 | −3 | 25 | 1 |
| Net financials | 24 | 29 | 31 | 6 187 | 154 | 91 | −706 | 65 | 27 | 777 | 491 | 360 | 0 | 360 | 225 | 14 | 1 789 |
| Profit before tax | −34 | 22 | −12 | 6 156 | −155 | 5 | −768 | −14 | 195 | 833 | 373 | 195 | 31 | 417 | 222 | 39 | 1 790 |
| Tax | −0 | 7 | −3 | 123 | 11 | 5 | −40 | 96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | 15 | −9 | 6 032 | −166 | 1 | −728 | −110 | 195 | 833 | 373 | 195 | 31 | 417 | 222 | 39 | 1 790 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 398 | 2 353 | 2 302 | 7 371 | 6 059 | 5 988 | 5 577 | 5 381 | 5 107 | 4 742 | 3 385 | 3 418 | 2 756 | 3 049 | 2 970 | 3 079 | 3 351 |
| Equity | 1 958 | 2 098 | — | 6 122 | 5 956 | 5 957 | 4 529 | 4 269 | 4 164 | 1 663 | 1 775 | 1 261 | 1 167 | 1 584 | 1 506 | 1 545 | 3 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 907 | 907 | 907 | 907 | 907 | 907 | 0 |
| Short-term debt | 269 | 102 | 90 | 1 127 | 25 | 31 | 1 047 | 1 112 | 943 | 3 080 | 703 | 1 251 | 683 | 558 | 558 | 627 | 16 |
| Total debt | 439 | 255 | 213 | 1 249 | 103 | 31 | 1 047 | 1 112 | 943 | 3 080 | 1 610 | 2 158 | 1 590 | 1 465 | 1 465 | 1 534 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KA Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Chief Executive Officer | 0 companies |
| Knut Anders Reinem Moen | Deputy Member | 0 companies |