| Revenue | NOK 9,9M | +10% |
| EBITDA | NOK 852K | +1164% |
| Net profit | NOK 669K | +1518% |
| Total assets | NOK 3,6M | +51% |
| Equity | NOK 1,7M | +63% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 115 | 4 254 | 4 786 | 4 578 | 4 762 | 4 935 | 5 381 | 5 739 | 5 640 | 5 741 | 6 364 | 6 847 | 7 188 | 7 226 | 8 196 | 8 971 | 9 886 |
| Staff expenses | −2 603 | −2 937 | −3 404 | −3 386 | −3 441 | −3 601 | −3 890 | −4 178 | −4 096 | −4 120 | −4 664 | −4 903 | −5 427 | −5 474 | −6 375 | −6 869 | −6 978 |
| EBITDA | 641 | 425 | 364 | 427 | 341 | 425 | 550 | 731 | 683 | 649 | 592 | 658 | 569 | 375 | 171 | 67 | 852 |
| Depreciation & amort. | −28 | −20 | −22 | −22 | −12 | −11 | −43 | −39 | −28 | −0 | −1 | −39 | −67 | −75 | −43 | −23 | −23 |
| EBIT | 613 | 405 | 342 | 406 | 329 | 414 | 507 | 692 | 655 | 649 | 591 | 620 | 501 | 300 | 128 | 44 | 829 |
| Net financials | 11 | 14 | 10 | 16 | 13 | 11 | 16 | 14 | 15 | 11 | 10 | 10 | 6 | 5 | 9 | 9 | 28 |
| Profit before tax | 624 | 419 | 352 | 422 | 342 | 425 | 523 | 706 | 670 | 660 | 601 | 629 | 507 | 306 | 137 | 53 | 858 |
| Tax | 182 | 117 | 105 | 118 | 96 | 119 | 141 | 192 | 170 | 159 | 139 | 138 | 112 | 69 | 30 | 12 | 189 |
| Net profit | 442 | 301 | 248 | 304 | 246 | 305 | 382 | 514 | 501 | 501 | 463 | 491 | 395 | 237 | 107 | 41 | 669 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 638 | 1 498 | 1 582 | 1 589 | 1 569 | 1 707 | 1 961 | 2 224 | 2 291 | 2 273 | 2 388 | 2 450 | 2 510 | 2 385 | 2 625 | 2 389 | 3 607 |
| Equity | 359 | 360 | 363 | 366 | 372 | 428 | 510 | 623 | 624 | 625 | 588 | 579 | 674 | 911 | 1 018 | 1 059 | 1 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 280 | 1 138 | 1 219 | 1 223 | 1 196 | 1 280 | 1 452 | 1 601 | 1 667 | 1 648 | 1 800 | 1 871 | 1 835 | 1 474 | 1 607 | 1 329 | 1 879 |
| Total debt | 1 280 | 1 138 | 1 219 | 1 223 | 1 196 | 1 280 | 1 452 | 1 601 | 1 667 | 1 648 | 1 800 | 1 871 | 1 835 | 1 474 | 1 607 | 1 329 | 1 879 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergja Invest Da | Company | 55.0% | 55.0% | 2024 |
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kristian Hoel | Chairman | 0 companies |
| Berit Fossen | Board of Directors | 0 companies |
| Arild Fossen | Board of Directors | 0 companies |
| Ruth Bårdseng Ingjer | Board of Directors | 0 companies |