Riskpilot← Back to searchSign inGet full accessBUDOR AS
ASActiveOrg 959142491Løiten Almenning, 2340 LøtenRental and operating of own or leased real estate · NACE 6820Est. 19902 employees
Revenue 2024
NOK 10,1M
+163% vs 2023
EBITDA margin
-3.1%
+92% vs 2023
Equity ratio
91.0%
Financial strength
Net profit 2024
NOK -895K
+59% vs 2023
| Revenue | NOK 10,1M | +163% |
| EBITDA | NOK -316K | +92% |
| Net profit | NOK -895K | +59% |
| Total assets | NOK 54M | +2% |
| Equity | NOK 49,1M | -2% |
| Employees | 2 | — |
Legal name
BUDOR AS
Org number
959142491
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
19. oktober 1990
Share capital
NOK 1 100 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Utbygging og drift av hytteområder, utleie av fast eiendom, samt utvikling og drift av virksomhet knyttet til turisme og annen virksomhet i budorområdet. Selskapet kan videre engasjere seg i annen virksomhet innenfor løiten almennings område enten direkte eller ved tegning av aksjer i andre selskap.
Address
Løiten Almenning, 2340 Løten
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 7 666 | 5 962 | 7 580 | 7 139 | 7 491 | 7 580 | 322 | 15 861 | 3 761 | 21 105 | 53 226 | 25 855 | 3 857 | 10 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 345 | −2 196 | −2 495 | −2 740 | −2 923 | −2 942 | −75 | −564 | −567 | −585 | −581 | −773 | −718 | −815 |
| EBITDA | 0 | 0 | 0 | 0 | −427 | −288 | 475 | 50 | −32 | 446 | −84 | 7 030 | 526 | 2 120 | 21 881 | −1 937 | −3 999 | −316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 181 | −1 104 | −859 | −881 | −916 | −946 | −380 | −380 | −380 | −139 | −139 | −139 | −172 | −530 |
| EBIT | 0 | 0 | 0 | 0 | −1 608 | −1 392 | −384 | −830 | −947 | −500 | −464 | 6 650 | 146 | 1 981 | 21 742 | −2 077 | −4 171 | −846 |
| Net financials | 0 | 0 | 0 | 0 | −459 | −477 | −438 | −428 | −362 | −2 429 | −1 927 | 16 654 | 1 669 | 672 | −164 | 421 | 1 091 | −327 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 067 | −1 870 | −822 | −1 259 | −1 309 | −2 929 | −2 391 | 23 303 | 1 815 | 2 653 | 21 577 | −1 655 | −3 080 | −1 173 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 037 | 88 | 376 | 4 696 | −446 | −908 | −278 |
| Net profit | 0 | 0 | 0 | 0 | −2 067 | −1 870 | −822 | −1 259 | −1 309 | −2 929 | −2 391 | 26 340 | 1 726 | 2 276 | 16 882 | −1 209 | −2 173 | −895 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 22 177 | 20 362 | 22 258 | 22 072 | 21 004 | 31 573 | 24 263 | 62 725 | 53 454 | 53 745 | 89 138 | 68 077 | 53 112 | 53 988 |
| Equity | — | — | — | — | −2 332 | −4 201 | −24 | 12 817 | 11 508 | 8 580 | 6 188 | 32 528 | 34 254 | 36 531 | 53 413 | 52 203 | 50 031 | 49 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 656 | 22 101 | 19 780 | 7 506 | 6 950 | 0 | 0 | 16 994 | 16 994 | 15 861 | 6 167 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 852 | 2 462 | 2 501 | 1 749 | 2 546 | 22 993 | 18 074 | 13 203 | 2 206 | 1 353 | 29 559 | 15 874 | 3 081 | 4 852 |
| Total debt | 0 | 0 | 0 | 0 | 24 509 | 24 563 | 22 282 | 9 255 | 9 496 | 22 993 | 18 074 | 30 197 | 19 200 | 17 214 | 35 725 | 15 874 | 3 081 | 4 852 |
EBITDA margin
-3.1%
This company
15.8%
Market median
-120% vs market
20072024
Equity ratio
91.0%
This company
38.2%
Market median
+138% vs market
20072024
Return on equity
-1.8%
This company
18.4%
Market median
-110% vs market
20072024
Net profit margin
-8.8%
This company
8.1%
Market median
-209% vs market
20072024
Asset turnover
0.19×
This company
1.12×
Market median
-83% vs market
20072024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løiten Almenning | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Løiten Almenning
BUDOR AS Board members of BUDOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Endre Jørgensen | Chief Executive Officer | 0 companies |
| Ingeborg Storbæk | Board of Directors | 0 companies |
| Tore Sætren | Chairman | 0 companies |
| Terje Nilssen | Board of Directors | 0 companies |
| Jo Inge Mellum Gylstrøm | Board of Directors | 0 companies |
| Rolf Erik Thorkildsen | Board of Directors | 0 companies |
| Mikael Syver Hjelseng | Board of Directors | 0 companies |
| Henny Kildahl | Board of Directors | 0 companies |