| Revenue | NOK 6,4M | -12% |
| EBITDA | NOK 239K | -74% |
| Net profit | NOK -106K | -127% |
| Total assets | NOK 6,1M | -4% |
| Equity | NOK 4,3M | -2% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 095 | 6 121 | 7 117 | 7 286 | 5 769 | 5 698 | 6 273 | 8 695 | 9 215 | 8 960 | 9 891 | 8 193 | 11 145 | 9 454 | 7 342 | 6 446 |
| Staff expenses | −2 024 | −1 782 | −2 388 | −2 023 | −1 953 | −2 107 | −1 963 | −2 486 | −3 346 | −2 932 | −2 834 | −3 142 | −3 216 | −2 575 | −2 263 | −2 235 |
| EBITDA | −157 | 468 | 377 | 600 | 469 | −240 | 27 | 917 | 760 | 1 092 | 2 047 | 304 | 2 079 | 2 024 | 905 | 239 |
| Depreciation & amort. | −166 | −515 | −349 | −321 | −418 | −350 | −192 | −424 | −607 | −741 | −571 | −443 | −268 | −346 | −428 | −420 |
| EBIT | −323 | −46 | 27 | 279 | 51 | −590 | −165 | 494 | 153 | 351 | 1 476 | −139 | 1 811 | 1 678 | 478 | −181 |
| Net financials | −5 | −48 | −34 | −22 | −5 | −7 | −6 | −23 | −47 | −47 | −8 | 6 | −2 | 10 | 26 | 52 |
| Profit before tax | −328 | −94 | −7 | 258 | 46 | −597 | −172 | 471 | 106 | 304 | 1 468 | −133 | 1 809 | 1 687 | 503 | −129 |
| Tax | −91 | −25 | 1 | 72 | 4 | −158 | −48 | 112 | 19 | 60 | 323 | −29 | 398 | 371 | 111 | −23 |
| Net profit | −237 | −69 | −8 | 185 | 42 | −439 | −124 | 359 | 87 | 244 | 1 145 | −104 | 1 411 | 1 316 | 392 | −106 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 165 | 3 401 | 3 502 | 3 833 | 3 162 | 2 479 | 2 208 | 4 010 | 4 632 | 4 093 | 5 414 | 5 100 | 6 878 | 6 020 | 6 343 | 6 104 |
| Equity | 1 676 | 1 874 | 1 866 | 2 051 | 2 093 | 1 654 | 1 531 | 1 889 | 1 976 | 2 221 | 3 366 | 3 262 | 2 673 | 3 979 | 4 369 | 4 263 |
| Long-term debt | 309 | 648 | 373 | 311 | 236 | 79 | 31 | 763 | 641 | 561 | 743 | 558 | 780 | 756 | 842 | 642 |
| Short-term debt | 1 181 | 879 | 1 263 | 1 471 | 833 | 746 | 647 | 1 358 | 2 015 | 1 311 | 1 305 | 1 280 | 3 425 | 1 284 | 1 133 | 1 199 |
| Total debt | 1 490 | 1 527 | 1 636 | 1 781 | 1 069 | 824 | 677 | 2 121 | 2 656 | 1 872 | 2 048 | 1 838 | 4 205 | 2 041 | 1 975 | 1 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Haarr | Deputy Member | 0 companies |
| Ivar Karelius Hoff | Chairman | 0 companies |
| Bjørn Rune Rønningen | Board of Directors | 0 companies |