| Revenue | NOK 36,9M | +19% |
| EBITDA | NOK 1,9M | +31% |
| Net profit | NOK 1,8M | +30% |
| Total assets | NOK 11,8M | +37% |
| Equity | NOK 1,8M | +0% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 740 | 30 076 | 28 795 | 31 071 | 36 907 |
| Staff expenses | −6 575 | −18 493 | −17 486 | −18 989 | −25 252 |
| EBITDA | 1 395 | 4 077 | 736 | 1 420 | 1 860 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 395 | 4 077 | 736 | 1 420 | 1 860 |
| Net financials | 11 | −4 | 132 | 303 | 388 |
| Profit before tax | 1 406 | 4 073 | 869 | 1 723 | 2 249 |
| Tax | 309 | 896 | 191 | 379 | 496 |
| Net profit | 1 097 | 3 177 | 677 | 1 344 | 1 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 322 | 12 790 | 9 064 | 8 589 | 11 794 |
| Equity | 1 829 | 1 829 | 1 829 | 1 829 | 1 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 493 | 10 961 | 7 236 | 6 760 | 9 969 |
| Total debt | 5 493 | 10 961 | 7 236 | 6 760 | 9 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
PS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Oddvar Løken | Chief Executive Officer | 0 companies |
| Petter Sørdahl | Chief Executive Officer | 0 companies |
| Tone Haugland | Chief Executive Officer | 0 companies |
| Even Matre Ellingsen | Board of Directors | 0 companies |
| Caroline Lium-Valmot | Board of Directors | 0 companies |
| Marius Hermansen | Chairman | 0 companies |
| Gunnar Thorvildsen | Board of Directors | 0 companies |
| John Olav Harr | Board of Directors | 0 companies |