| Revenue | NOK 6,1M | -5% |
| EBITDA | NOK -246K | -125% |
| Net profit | NOK -742K | -280% |
| Total assets | NOK 3,4M | -15% |
| Equity | NOK 2,3M | -24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 260 | 5 179 | 5 639 | 6 483 | 6 148 |
| Staff expenses | −2 522 | −3 657 | −4 100 | −4 305 | −4 646 |
| EBITDA | 782 | 296 | 415 | 982 | −246 |
| Depreciation & amort. | −424 | −391 | −405 | −454 | −499 |
| EBIT | 358 | −95 | 10 | 528 | −745 |
| Net financials | 0 | −8 | −2 | 2 | 3 |
| Profit before tax | 358 | −103 | 8 | 530 | −742 |
| Tax | 89 | 69 | 2 | 117 | −0 |
| Net profit | 269 | −172 | 6 | 413 | −742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 999 | 4 070 | 3 927 | 4 078 | 3 450 |
| Equity | 2 808 | 2 636 | 2 642 | 3 055 | 2 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 192 | 1 434 | 1 285 | 1 023 | 1 136 |
| Total debt | 1 192 | 1 434 | 1 285 | 1 023 | 1 136 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.9% | 63.9% | 2022 | |
| Company | 63.9% | 63.9% | 2024 | |
| Individual | 0.63% | 0.63% | 2024 | |
| Individual | 0.44% | 0.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Solberg | Board of Directors | 0 companies |
| Stein Jørgen Ryan | Board of Directors | 0 companies |
| Ole Henrik Holmen | Chairman | 0 companies |
| Arne Hansen | Chairman | 0 companies |
| Stein Ramsøy | Board of Directors | 0 companies |
| Magnus Melbø Opsand | Board of Directors | 0 companies |
| Knut Daniel Woxman | Board of Directors | 0 companies |