| Revenue | NOK 18,8M | +15% |
| EBITDA | NOK 10,5M | +2% |
| Net profit | NOK -941K | -133% |
| Total assets | NOK 102,1M | +36% |
| Equity | NOK 6,7M | -14% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 524 | 14 957 | 16 160 | 16 327 | 18 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 082 | 6 241 | 11 122 | 10 384 | 10 549 |
| Depreciation & amort. | −2 239 | −3 083 | −2 960 | −2 918 | −6 984 |
| EBIT | 7 843 | 3 158 | 8 162 | 7 466 | 3 565 |
| Net financials | −1 789 | −2 508 | −3 565 | −3 842 | −4 779 |
| Profit before tax | 6 054 | 650 | 4 597 | 3 624 | −1 214 |
| Tax | 1 326 | 138 | 1 006 | 792 | −273 |
| Net profit | 4 727 | 513 | 3 591 | 2 832 | −941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71 357 | 72 978 | 71 594 | 75 047 | 102 143 |
| Equity | 9 102 | 7 297 | 7 580 | 7 791 | 6 710 |
| Long-term debt | 58 286 | 57 389 | 57 430 | 59 457 | 83 426 |
| Short-term debt | 3 969 | 8 292 | 6 584 | 7 799 | 12 008 |
| Total debt | 62 255 | 65 681 | 64 014 | 67 257 | 95 433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Richard Sundal | Chief Executive Officer | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |
| Vidar Hov | Board of Directors | 0 companies |