| Revenue | NOK 4,5M | +10% |
| EBITDA | NOK -3,4M | -19% |
| Net profit | NOK -28,6M | -596% |
| Total assets | NOK 674,8M | +8% |
| Equity | NOK 145M | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 849 | 3 880 | 3 780 | 4 122 | 4 548 |
| Staff expenses | −3 843 | −4 040 | −4 197 | −4 511 | −5 060 |
| EBITDA | −2 124 | −2 741 | −2 799 | −2 870 | −3 414 |
| Depreciation & amort. | −0 | −10 | −115 | −115 | −115 |
| EBIT | −2 124 | −2 751 | −2 913 | −2 985 | −3 528 |
| Net financials | 90 023 | 28 584 | 9 534 | 8 027 | −26 110 |
| Profit before tax | 87 899 | 25 833 | 6 620 | 5 042 | −29 639 |
| Tax | 1 614 | 6 127 | 1 278 | −720 | −1 044 |
| Net profit | 86 285 | 19 706 | 5 342 | 5 762 | −28 595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 641 893 | 665 909 | 625 659 | 626 038 | 674 810 |
| Equity | 136 475 | 152 703 | 161 173 | 170 365 | 145 032 |
| Long-term debt | 486 514 | 452 920 | 446 262 | 443 951 | 520 655 |
| Short-term debt | 18 904 | 60 285 | 18 223 | 11 722 | 9 123 |
| Total debt | 505 418 | 513 206 | 464 486 | 455 673 | 529 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Chairman | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Richard Sundal | Chief Executive Officer | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |