| Revenue | NOK 36K | -55% |
| EBITDA | NOK -148K | +73% |
| Net profit | NOK -370K | +52% |
| Total assets | NOK 2,4M | +11% |
| Equity | NOK 235K | -61% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 701 | 801 | 609 | 80 | 36 |
| Staff expenses | −61 | −162 | −0 | −0 | −0 |
| EBITDA | 322 | −271 | 277 | −557 | −148 |
| Depreciation & amort. | −120 | −120 | −120 | −120 | −142 |
| EBIT | 202 | −391 | 157 | −677 | −290 |
| Net financials | −42 | 8 | −112 | −99 | −80 |
| Profit before tax | 160 | −382 | 45 | −776 | −370 |
| Tax | 20 | 68 | −0 | −0 | −0 |
| Net profit | 139 | −450 | 45 | −776 | −370 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 082 | 2 400 | 2 306 | 2 210 | 2 447 |
| Equity | 1 786 | 1 336 | 1 381 | 605 | 235 |
| Long-term debt | 1 250 | 1 013 | 827 | 1 426 | 2 081 |
| Short-term debt | 45 | 51 | 98 | 179 | 130 |
| Total debt | 1 296 | 1 065 | 925 | 1 605 | 2 211 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Arild Jobsen | Deputy Member | 0 companies |
| Jan Karnulf Madsen | Chairman | 0 companies |
| Johnny Sigmund Jørgensen | Deputy Chairman | 0 companies |
| Kolbjørn Johan Martin Adolfsen | Board of Directors | 0 companies |
| Johnny Richard Sundal | Chairman | 0 companies |
| Vidar Hov | Board of Directors | 0 companies |