| Revenue | NOK 168,9M | +3% |
| EBITDA | NOK 892K | +207% |
| Net profit | NOK -2,3M | +23% |
| Total assets | NOK 79,8M | +27% |
| Equity | NOK 12,1M | +34% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 704 | 177 409 | 136 247 | 163 713 | 168 941 |
| Staff expenses | −14 161 | −15 588 | −16 531 | −20 125 | −19 785 |
| EBITDA | 4 831 | 6 872 | 2 137 | −836 | 892 |
| Depreciation & amort. | −839 | −964 | −914 | −993 | −926 |
| EBIT | 3 993 | 5 908 | 1 223 | −1 829 | −33 |
| Net financials | −500 | −570 | −598 | −1 976 | −2 884 |
| Profit before tax | 3 493 | 5 338 | 624 | −3 806 | −2 918 |
| Tax | 773 | 1 179 | 138 | −835 | −639 |
| Net profit | 2 720 | 4 159 | 486 | −2 971 | −2 278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 088 | 42 321 | 54 354 | 63 014 | 79 776 |
| Equity | 9 328 | 10 987 | 11 048 | 9 077 | 12 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 000 |
| Short-term debt | 28 660 | 31 334 | 43 306 | 53 937 | 61 634 |
| Total debt | 28 660 | 31 334 | 43 306 | 53 937 | 67 634 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ON Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nikolai Løbø | Chief Executive Officer | 0 companies |
| Hans Erik Torvanger Nødset | Chief Executive Officer | 0 companies |
| Anne Råheim Tveit | Chief Executive Officer | 0 companies |
| Marius Heidang-Olsen | Board of Directors | 0 companies |
| Terje Sildnes | Chairman | 0 companies |
| Thomas Sildnes | Board of Directors | 0 companies |
| Steinar Grip | Board of Directors | 0 companies |
| Hilde Vårdal Øverland | Board of Directors | 0 companies |
| Roar Dalhaug Måseide | Board of Directors | 0 companies |