| Revenue | NOK 5,6M | +15% |
| EBITDA | NOK 423K | +122% |
| Net profit | NOK -160K | +95% |
| Total assets | NOK 67,4M | +1% |
| Equity | NOK 49,9M | +0% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 317 | 1 240 | 1 216 | 1 154 | 960 | 2 253 | 7 380 | 11 636 | 6 821 | 3 275 | 3 588 | 4 288 | 3 775 | 4 095 | 4 851 | 5 587 |
| Staff expenses | −0 | −0 | −0 | −199 | −701 | −1 320 | −1 404 | −2 380 | −2 134 | −930 | −1 027 | −1 193 | −1 153 | −1 135 | −3 217 | −2 833 |
| EBITDA | 777 | 797 | 827 | 625 | −1 111 | −324 | 2 708 | 2 475 | 1 348 | −68 | 162 | 824 | −362 | −317 | −1 882 | 423 |
| Depreciation & amort. | −11 | −11 | −7 | −0 | −0 | −0 | −0 | −756 | −795 | −795 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 766 | 785 | 819 | 625 | −1 111 | −324 | 2 708 | 1 719 | 553 | −863 | 162 | 824 | −362 | −317 | −1 882 | 423 |
| Net financials | 4 003 | 4 245 | −240 | 1 504 | 5 687 | 70 | 4 345 | 1 874 | 197 | 13 297 | 206 | −640 | −3 969 | −3 307 | −1 680 | −584 |
| Profit before tax | 4 769 | 5 030 | 579 | 2 129 | 4 576 | −254 | 7 053 | 3 593 | 750 | 12 434 | 369 | 184 | −4 331 | −3 624 | −3 562 | −160 |
| Tax | 543 | 34 | 162 | 268 | −469 | −257 | 628 | 786 | 10 | 204 | 81 | 40 | −24 | −1 169 | −86 | −0 |
| Net profit | 4 226 | 4 996 | 418 | 1 861 | 5 045 | 4 | 6 425 | 2 807 | 740 | 12 230 | 288 | 143 | −4 308 | −2 455 | −3 476 | −160 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 881 | 24 865 | 23 797 | 24 304 | 30 052 | 39 309 | 57 972 | 61 280 | 60 925 | 73 003 | 65 061 | 66 024 | 71 401 | 68 012 | 66 458 | 67 413 |
| Equity | 9 221 | 14 217 | 14 634 | 16 515 | 21 560 | 21 563 | 27 989 | 30 796 | 31 535 | 43 766 | 44 053 | 44 197 | 39 889 | 53 558 | 50 081 | 49 921 |
| Long-term debt | 0 | 0 | 7 371 | 7 050 | 7 614 | 15 451 | 25 864 | 25 185 | 24 138 | 10 972 | 11 367 | 12 052 | 11 984 | 11 998 | 13 443 | 13 950 |
| Short-term debt | 4 145 | 3 404 | 1 792 | 739 | 878 | 2 294 | 4 119 | 5 299 | 5 252 | 18 265 | 9 641 | 9 775 | 19 529 | 2 457 | 2 934 | 3 542 |
| Total debt | 10 660 | 10 649 | 9 163 | 7 789 | 8 492 | 17 745 | 29 983 | 30 484 | 29 390 | 29 237 | 21 007 | 21 827 | 31 512 | 14 454 | 16 376 | 17 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Solrunn Dvergsdal | Chief Executive Officer | 0 companies |
| Samuel Dvergsdal | Board of Directors | 0 companies |