| Revenue | NOK 120,8M | -17% |
| EBITDA | NOK 25,5M | -28% |
| Net profit | NOK 23,9M | -18% |
| Total assets | NOK 51,1M | -7% |
| Equity | NOK 21,1M | +23% |
| Employees | 28 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 51 772 | 40 996 | 51 052 | 52 441 | 45 525 | 48 847 | 45 123 | 105 696 | 73 077 | 141 375 | 144 892 | 120 802 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −16 499 | −15 622 | −14 840 | −14 823 | −18 213 | −19 482 | −14 521 | −13 837 | −15 835 | −17 202 | −17 564 | −18 671 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 727 | −1 088 | 5 370 | 5 832 | −1 308 | −749 | 2 203 | 27 799 | 13 182 | 37 751 | 35 673 | 25 528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 307 | −1 194 | −996 | −1 400 | −1 634 | −1 206 | −1 238 | −1 230 | −1 009 | −421 | −472 | −531 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 420 | −2 283 | 4 374 | 4 432 | −2 941 | −1 956 | 965 | 26 569 | 12 174 | 37 330 | 35 201 | 24 997 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 094 | 1 073 | 1 702 | 739 | 8 933 | 20 341 | 6 212 | 2 229 | 2 563 | 1 963 | 1 387 | 4 530 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 514 | −1 210 | 6 076 | 5 171 | 5 992 | 18 386 | 7 177 | 28 798 | 14 736 | 39 292 | 36 588 | 29 527 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 387 | −607 | 1 362 | 1 110 | 1 348 | 7 | 1 437 | 5 810 | 2 802 | 8 275 | 7 641 | 5 651 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 127 | −602 | 4 714 | 4 061 | 4 644 | 18 379 | 5 740 | 22 988 | 11 934 | 31 018 | 28 947 | 23 876 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 32 568 | 31 126 | 33 719 | 40 053 | 54 987 | 42 868 | 36 753 | 37 668 | 33 455 | 47 527 | 55 213 | 51 149 |
| Equity | — | — | — | — | — | — | 26 164 | 25 562 | 29 876 | 33 437 | 35 080 | 28 460 | 23 449 | 11 303 | 13 238 | 8 255 | 17 202 | 21 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 196 | 5 533 | 3 843 | 6 616 | 19 907 | 14 408 | 13 303 | 26 364 | 20 218 | 39 272 | 38 011 | 30 070 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 196 | 5 533 | 3 843 | 6 616 | 19 907 | 14 408 | 13 303 | 26 364 | 20 218 | 39 272 | 38 011 | 30 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Observer | Observer | 2023 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
KT Observer | Observer | 2021 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rim Invest As | Company | 49.0% | 49.0% | 2024 |
Mittet Gruppen As | Company | 44.0% | 44.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Rim Invest Ii As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Steinar Rekdal | Observer | 0 companies |
| Jan Mork Iversen | Deputy Member | 0 companies |
| Marit Havnevik Mittet | Deputy Member | 0 companies |
| Kjell Tore Løvold | Observer | 0 companies |
| Fredrik Mjelde | Chief Executive Officer | 0 companies |
| Irene Merete Vassbakk Mjelde | Board of Directors | 0 companies |
| Kristine Mjelde Solevåg | Board of Directors | 0 companies |
| Reidar Mjelde | Chairman | 0 companies |
| Vidar Mittet | Board of Directors | 0 companies |
| Wenche Mittet | Board of Directors | 0 companies |