| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -21% |
| Net profit | NOK -2,5M | -167% |
| Total assets | NOK 5,8M | -30% |
| Equity | NOK 5,8M | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −2 | −3 | −4 | −4 | −6 | −8 | −9 | −7 | −7 | −6 | −9 | −9 | −6 | −12 | −11 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −2 | −3 | −4 | −4 | −6 | −8 | −9 | −7 | −7 | −6 | −9 | −9 | −6 | −12 | −11 | −13 |
| Net financials | 0 | −62 | 0 | 42 | 240 | 284 | 449 | 892 | 2 432 | 1 707 | 1 450 | 1 000 | 1 177 | 1 502 | 885 | 3 800 | −2 520 |
| Profit before tax | −2 | −64 | −3 | 38 | 236 | 278 | 442 | 882 | 2 425 | 1 700 | 1 444 | 991 | 1 168 | 1 496 | 873 | 3 789 | −2 533 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −64 | −3 | 38 | 236 | 278 | 442 | 882 | 2 425 | 1 700 | 1 444 | 991 | 1 168 | 1 496 | 873 | 3 789 | −2 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 144 | 246 | 287 | 827 | 1 114 | 1 384 | 1 871 | 3 853 | 2 972 | 2 940 | 2 896 | 3 990 | 5 486 | 5 824 | 8 363 | 5 826 |
| Equity | −6 | −71 | −73 | −35 | 201 | 478 | 542 | 100 | 100 | 100 | 100 | 2 535 | 3 702 | 3 698 | 4 571 | 8 360 | 5 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 215 | 319 | 323 | 626 | 635 | 842 | 1 771 | 3 753 | 2 872 | 2 840 | 361 | 288 | 1 788 | 1 253 | 3 | 0 |
| Total debt | 212 | 215 | 319 | 323 | 626 | 635 | 842 | 1 771 | 3 753 | 2 872 | 2 840 | 361 | 288 | 1 788 | 1 253 | 3 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Chairman | 0 companies |