| Revenue | NOK 17,3M | +35% |
| EBITDA | NOK 606K | +282% |
| Net profit | NOK 309K | +592% |
| Total assets | NOK 5,1M | -3% |
| Equity | NOK 1,5M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 580 | 16 680 | 16 626 | 15 796 | 21 631 | 15 863 | 13 971 | 18 782 | 15 533 | 18 126 | 17 462 | 12 864 | 17 318 |
| Staff expenses | −1 234 | −894 | −978 | −1 310 | −1 472 | −1 504 | −1 234 | −1 134 | −1 434 | −1 393 | −1 173 | −1 224 | −1 223 |
| EBITDA | 310 | 493 | 242 | 38 | 956 | −147 | −230 | 470 | −24 | 407 | 393 | 159 | 606 |
| Depreciation & amort. | −70 | −65 | −77 | −91 | −86 | −82 | −51 | −94 | −140 | −106 | −115 | −108 | −105 |
| EBIT | 240 | 428 | 166 | −53 | 871 | −229 | −280 | 375 | −164 | 301 | 278 | 51 | 501 |
| Net financials | −178 | −85 | −69 | −101 | −127 | −116 | −116 | −83 | −124 | −120 | −104 | −131 | −106 |
| Profit before tax | 62 | 343 | 97 | −154 | 743 | −345 | −396 | 293 | −288 | 181 | 174 | −80 | 396 |
| Tax | 17 | 96 | 28 | −43 | 208 | −105 | −107 | 60 | −80 | 33 | 30 | −18 | 87 |
| Net profit | 45 | 247 | 69 | −111 | 535 | −240 | −289 | 233 | −208 | 148 | 144 | −63 | 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 634 | 3 851 | 4 431 | 5 282 | 6 329 | 5 466 | 5 378 | 4 570 | 4 930 | 5 793 | 5 388 | 5 333 | 5 147 |
| Equity | 847 | 893 | 963 | 996 | 1 531 | 1 559 | 1 672 | 1 628 | 1 570 | 1 588 | 1 602 | 1 540 | 1 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 243 | 242 | 284 | 241 | 211 | 244 | 220 | 203 | 242 |
| Short-term debt | 2 556 | 2 707 | 3 219 | 4 031 | 4 554 | 3 665 | 3 422 | 2 702 | 3 149 | 3 960 | 3 565 | 3 590 | 3 357 |
| Total debt | 2 788 | 2 957 | 3 468 | 4 287 | 4 797 | 3 907 | 3 706 | 2 943 | 3 360 | 4 205 | 3 785 | 3 793 | 3 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2019 | — | — |
AM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Mork | Deputy Member | 0 companies |
| Anette Mork | Deputy Member | 0 companies |
| Per Magne Mork | Chairman | 0 companies |