| Revenue | NOK 3,8M | +406% |
| EBITDA | NOK 3,5M | +637% |
| Net profit | NOK 2,7M | +1228% |
| Total assets | NOK 5M | -62% |
| Equity | NOK 1,9M | +1832% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 392 | 1 373 | 1 373 | 2 398 | 2 782 | 2 557 | 2 145 | 1 624 | 885 | 894 | 902 | 911 | 914 | 926 | 928 | 745 | 3 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 330 | 734 | 844 | 1 629 | 2 080 | 1 677 | 1 018 | 1 099 | 758 | 822 | 823 | 834 | 839 | −180 | −171 | 472 | 3 478 |
| Depreciation & amort. | −17 | −457 | −457 | −662 | −352 | −352 | −353 | −360 | −241 | −244 | −243 | −399 | −225 | −209 | −208 | −216 | −90 |
| EBIT | 1 312 | 276 | 387 | 967 | 1 728 | 1 326 | 665 | 740 | 517 | 578 | 580 | 435 | 614 | −390 | −380 | 256 | 3 389 |
| Net financials | −452 | −221 | −208 | −431 | −469 | −438 | 145 | −360 | −152 | −147 | −133 | −125 | −91 | −74 | −68 | −0 | 10 |
| Profit before tax | 861 | 56 | 178 | 536 | 1 260 | 888 | 810 | 379 | 364 | 431 | 447 | 310 | 523 | −463 | −447 | 256 | 3 398 |
| Tax | 240 | −51 | −0 | 54 | 195 | 111 | −0 | 156 | 60 | 73 | 73 | 68 | 115 | 118 | 122 | 56 | 748 |
| Net profit | 620 | 107 | 178 | 482 | 1 064 | 777 | 810 | 223 | 304 | 358 | 374 | 241 | 408 | −581 | −569 | 200 | 2 650 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 926 | 15 621 | 15 348 | 20 942 | 20 306 | 18 024 | 20 164 | 14 393 | 12 983 | 18 931 | 17 556 | 17 222 | 16 667 | 15 265 | 13 519 | 13 060 | 5 007 |
| Equity | 2 126 | 1 633 | 1 541 | 2 023 | 2 088 | 1 865 | 1 675 | 1 742 | 2 046 | 2 404 | 1 947 | 1 768 | 1 717 | 673 | 104 | 100 | 1 932 |
| Long-term debt | 8 314 | 0 | 0 | 0 | 14 649 | 14 772 | 13 431 | 9 689 | 8 665 | 15 998 | 15 067 | 14 882 | 14 303 | 13 940 | 13 075 | 12 477 | 1 994 |
| Short-term debt | 5 485 | 1 351 | 1 582 | 2 120 | 3 569 | 1 388 | 5 059 | 2 962 | 2 272 | 529 | 542 | 572 | 646 | 652 | 340 | 483 | 1 080 |
| Total debt | 13 799 | 13 988 | 13 807 | 18 919 | 18 218 | 16 159 | 18 489 | 12 651 | 10 937 | 16 527 | 15 609 | 15 455 | 14 949 | 14 593 | 13 415 | 12 960 | 3 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Best Next Invest As | Company | 50.0% | 50.0% | 2022 |
Caja Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Thorvaldsen | Chief Executive Officer | 0 companies |
| Rolf Langdalen | Chairman | 0 companies |
| Snorre Langdalen | Deputy Chairman | 0 companies |