| Revenue | NOK 934,3M | +7% |
| EBITDA | NOK 101,3M | +32% |
| Net profit | NOK 50,1M | +27% |
| Total assets | NOK 2,5B | +0% |
| Equity | NOK 574,2M | -8% |
| Employees | 154 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 744 361 | 768 952 | 770 733 | 876 720 | 934 317 |
| Staff expenses | −122 823 | −113 785 | −123 626 | −123 639 | −138 244 |
| EBITDA | 62 141 | 70 225 | 71 623 | 76 801 | 101 257 |
| Depreciation & amort. | −33 291 | −35 145 | −36 202 | −36 252 | −40 893 |
| EBIT | 28 850 | 35 080 | 35 421 | 40 549 | 60 364 |
| Net financials | 16 105 | −10 699 | 80 816 | −11 262 | 15 098 |
| Profit before tax | 44 955 | 24 381 | 116 237 | 29 287 | 75 462 |
| Tax | 4 467 | 5 723 | 1 865 | −10 206 | 25 398 |
| Net profit | 40 488 | 18 658 | 114 372 | 39 493 | 50 064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 134 236 | 1 233 734 | 2 459 747 | 2 506 607 | 2 514 496 |
| Equity | 401 044 | 407 852 | 585 291 | 623 506 | 574 150 |
| Long-term debt | 538 493 | 625 184 | 1 651 619 | 1 677 681 | 1 705 602 |
| Short-term debt | 185 261 | 189 987 | 213 651 | 191 782 | 219 193 |
| Total debt | 723 754 | 815 171 | 1 865 270 | 1 869 463 | 1 924 795 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MW Deputy Member | Deputy Member | 2024 |
MR Deputy Member | Deputy Member | 2024 |
AM Deputy Member | Deputy Member | 2024 |
CG Deputy Member | Deputy Member | 2024 |
ET Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
JA Deputy Member | Deputy Member | 2021 – 2023 |
LA Deputy Member | Deputy Member | 2023 – 2023 |
HT Deputy Member | Deputy Member | 2021 – 2023 |
LA Deputy Member | Deputy Member | 2023 – 2024 |
MW Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Weikum | Deputy Member | 0 companies |
| Mette Røraas | Deputy Member | 0 companies |
| Anne Marie Glenge | Deputy Member | 0 companies |
| Jostein Ausland | Deputy Member | 0 companies |
| Line Agersborg | Deputy Member | 0 companies |
| Camilla Glorud Syversen | Deputy Member | 0 companies |
| Hege Torgrimsen | Deputy Member | 0 companies |
| Line Agersborg-Sandøy | Deputy Member | 0 companies |
| Magnus Wannebo | Deputy Member | 0 companies |
| Elin Tveito Lidman | Chief Executive Officer | 0 companies |
| Rolf Ahdell | Board of Directors | 0 companies |
| Terje Solbakken | Board of Directors | 0 companies |
| Jone Voll | Chairman | 0 companies |
| Marie Helene Rognerud Fried | Board of Directors | 0 companies |
| Jørn Hammarstrøm | Board of Directors | 0 companies |
| Karin Lovise Storvik | Board of Directors | 0 companies |
| Tommy Strømstad | Board of Directors | 0 companies |
| Karin Sofia Andersson | Board of Directors | 0 companies |
| Vidar Dahl | Board of Directors | 0 companies |
| Geir Ferreira Engelbrethsen | Board of Directors | 0 companies |
| Halvor Liodden | Board of Directors | 0 companies |
| Johan Anders Björn Clarin | Chairman | 0 companies |
| Anette Karine Lundberg | Board of Directors | 0 companies |
| Erik Oskar Ekelund | Board of Directors | 0 companies |