| Revenue | NOK 30,9M | +12% |
| EBITDA | NOK 3,3M | -29% |
| Net profit | NOK 2,3M | -33% |
| Total assets | NOK 10M | -12% |
| Equity | NOK 5,7M | +67% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 100 | 22 358 | 23 571 | 27 520 | 30 944 |
| Staff expenses | −2 334 | −2 814 | −2 856 | −3 245 | −3 528 |
| EBITDA | 3 190 | 1 197 | 1 551 | 4 603 | 3 254 |
| Depreciation & amort. | −315 | −308 | −285 | −111 | −270 |
| EBIT | 2 874 | 889 | 1 266 | 4 492 | 2 984 |
| Net financials | −10 | −27 | −14 | −18 | 34 |
| Profit before tax | 2 864 | 862 | 1 251 | 4 474 | 3 018 |
| Tax | 730 | 190 | 384 | 1 065 | 737 |
| Net profit | 2 134 | 672 | 868 | 3 409 | 2 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 357 | 5 403 | 5 544 | 11 459 | 10 028 |
| Equity | 2 377 | 2 178 | 3 015 | 3 424 | 5 706 |
| Long-term debt | 1 168 | 867 | 401 | 373 | 344 |
| Short-term debt | 4 812 | 2 357 | 2 128 | 7 662 | 3 978 |
| Total debt | 5 981 | 3 225 | 2 529 | 8 035 | 4 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Contact Person | Contact Person | 2015 |
| Former (1) | ||
EH Deputy Member | Deputy Member | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Hannah Johansen | Deputy Member | 0 companies |
| David Johansen | Contact Person | 0 companies |
| Siegfried Geiss | Chairman | 0 companies |
| David Beachy | Board of Directors | 0 companies |