| Revenue | NOK 505M | +42% |
| EBITDA | NOK 122M | +85% |
| Net profit | NOK 45,5M | +420% |
| Total assets | NOK 1,1B | +5% |
| Equity | NOK 209,6M | +28% |
| Employees | 246 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 289 598 | 286 397 | 310 661 | 355 410 | 504 960 |
| Staff expenses | −104 785 | −111 212 | −133 480 | −163 686 | −177 714 |
| EBITDA | 48 897 | 39 354 | 23 472 | 66 104 | 121 982 |
| Depreciation & amort. | −34 509 | −31 599 | −31 368 | −39 117 | −50 006 |
| EBIT | 14 388 | 7 755 | −7 896 | 26 987 | 71 976 |
| Net financials | −4 690 | −3 454 | −5 286 | −18 241 | −26 491 |
| Profit before tax | 9 698 | 4 301 | −13 182 | 8 746 | 45 485 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 698 | 4 301 | −13 182 | 8 746 | 45 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 563 659 | 747 054 | 964 864 | 1 063 433 | 1 117 162 |
| Equity | 164 214 | 168 516 | 155 334 | 164 080 | 209 561 |
| Long-term debt | 340 493 | 499 143 | 723 074 | 791 117 | 796 279 |
| Short-term debt | 48 641 | 57 800 | 46 613 | 70 471 | 73 986 |
| Total debt | 389 134 | 556 943 | 769 687 | 861 588 | 870 265 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
RT Deputy Member | Deputy Member | 2024 |
TS Deputy Member | Deputy Member | 2024 |
IK Deputy Member | Deputy Member | 2026 |
SÅ Deputy Member | Deputy Member | 2023 |
CD Deputy Member | Deputy Member | 2022 |
UA Chief Executive Officer | Chief Executive Officer | 2023 |
JS Deputy Member | Deputy Member | 2023 |
ØK Deputy Member | Deputy Member | 2026 |
JT Deputy Member | Deputy Member | 2024 |
| Former (8) | ||
GM Deputy Member | Deputy Member | 2022 – 2023 |
JV Deputy Member | Deputy Member | 2024 – 2024 |
MR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MT Deputy Member | Deputy Member | 2022 – 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
MH Deputy Member | Deputy Member | 2022 – 2024 |
AN Deputy Member | Deputy Member | 2022 – 2024 |
HE Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Thorvaldsen | Deputy Member | 0 companies |
| Terese Sandvik | Deputy Member | 0 companies |
| Ida Kvarv Guldvog | Deputy Member | 0 companies |
| Gerd Marie Gylder Corneliussen | Deputy Member | 0 companies |
| Stig Åsmund Olsen | Deputy Member | 0 companies |
| Jacob Veili | Deputy Member | 0 companies |
| Cathrine Danielsen | Deputy Member | 0 companies |
| Merete Ruud Tuskin | Chief Executive Officer | 0 companies |
| Ulf André Ellingsen | Chief Executive Officer | 0 companies |
| Michael Tsesmetsis Aspvik | Deputy Member | 0 companies |
| Jane Short Aurlien | Deputy Member | 0 companies |
| Øivind Kjørvik Nordlien | Deputy Member | 0 companies |
| Johnny Sundby | Chief Executive Officer | 0 companies |
| Mari Håland | Deputy Member | 0 companies |
| Andrea Nilsen | Deputy Member | 0 companies |
| Heidi Elvemo | Deputy Member | 0 companies |
| Jacob Tangen | Deputy Member | 0 companies |
| Anita Wulvig | Board of Directors | 0 companies |
| Helen Liabø | Board of Directors | 0 companies |
| Aud Helen Wernberg Øyen | Board of Directors | 0 companies |
| Per-Christian Nikolai Rasmussen | Board of Directors | 0 companies |
| Hege Solberg Sandtrø | Board of Directors | 0 companies |
| Åsmund Møll Frengstad | Board of Directors | 0 companies |
| Tore Wilhelm Fredriksen | Board of Directors | 0 companies |
| Bjørn Reidar Amundsen | Chairman | 0 companies |
| Nils-Anders Søyland | Deputy Chairman | 0 companies |
| Christer Kjeldgaard Christensen | Board of Directors | 0 companies |