| Revenue | NOK 1,7M | -2% |
| EBITDA | NOK 721K | -4% |
| Net profit | NOK 899K | +161% |
| Total assets | NOK 14,9M | +2% |
| Equity | NOK 3M | +43% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 024 | 479 | 618 | 484 | 319 | 1 056 | 1 914 | 1 463 | 2 445 | 1 990 | 1 724 | 1 551 | 2 171 | 1 956 | 2 414 | 1 779 | 1 735 |
| Staff expenses | −97 | −91 | −209 | −240 | −35 | −201 | −368 | −47 | −759 | −551 | −439 | −442 | −736 | −611 | −392 | −1 | −3 |
| EBITDA | −15 | 225 | 204 | 71 | 162 | 664 | 525 | 464 | 1 073 | 776 | 629 | 369 | 460 | 428 | 913 | 754 | 721 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 225 | 204 | 71 | 162 | 664 | 525 | 464 | 1 073 | 776 | 629 | 369 | 460 | 428 | 913 | 754 | 721 |
| Net financials | 32 | 63 | 385 | 1 088 | −0 | −17 | −1 | 43 | 74 | −7 | 984 | 57 | −6 410 | 5 918 | −1 756 | −1 993 | 422 |
| Profit before tax | 17 | 288 | 590 | 1 159 | 162 | 647 | 524 | 507 | 1 147 | 770 | 1 613 | 426 | −5 950 | 6 346 | −843 | −1 239 | 1 144 |
| Tax | 5 | 81 | 68 | 29 | 46 | 195 | 136 | 118 | 261 | 185 | 171 | 94 | 107 | 94 | 231 | 230 | 245 |
| Net profit | 13 | 207 | 522 | 1 129 | 116 | 451 | 388 | 389 | 886 | 585 | 1 442 | 333 | −6 057 | 6 253 | −1 074 | −1 469 | 899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 237 | 3 265 | 2 817 | 2 635 | 2 984 | 3 665 | 3 530 | 4 702 | 5 626 | 6 113 | 4 897 | 4 601 | 3 310 | 19 766 | 17 634 | 14 545 | 14 904 |
| Equity | 32 | 239 | 761 | 1 890 | 2 007 | 2 458 | 2 846 | 3 235 | 4 121 | 3 006 | 4 388 | 4 420 | −1 637 | 4 616 | 3 542 | 2 073 | 2 972 |
| Long-term debt | 3 111 | 2 862 | 1 894 | 608 | 876 | 871 | 546 | 276 | 178 | 100 | 0 | 0 | 1 552 | 11 715 | 10 573 | 0 | 0 |
| Short-term debt | 94 | 163 | 162 | 137 | 102 | 336 | 138 | 1 191 | 1 327 | 3 007 | 510 | 181 | 3 395 | 3 435 | 3 519 | 12 472 | 11 932 |
| Total debt | 3 205 | 3 025 | 2 056 | 745 | 978 | 1 207 | 684 | 1 467 | 1 505 | 3 107 | 510 | 181 | 4 947 | 15 150 | 14 092 | 12 472 | 11 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Johansen Mollan | Deputy Member | 0 companies |
| Andre Bertil Mollan | Chairman | 0 companies |