| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 309K | +144% |
| Net profit | NOK -4M | +9% |
| Total assets | NOK 63,8M | +0% |
| Equity | NOK -5,4M | -289% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 69 | 149 | 144 | 376 | 371 | 233 | 770 | 868 | 1 292 | 1 149 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −20 | −20 | −21 | −7 | 55 | −634 | −1 667 | 352 | 341 | 222 | 731 | −1 355 | −695 | 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −20 | −20 | −21 | −7 | 55 | −634 | −1 667 | 352 | 341 | 222 | 731 | −1 355 | −695 | 309 |
| Net financials | 246 | 26 | 0 | 967 | 2 499 | 134 | −65 | −180 | −164 | −165 | −129 | −421 | −1 207 | −3 730 | −4 358 |
| Profit before tax | 231 | 6 | −20 | 947 | 2 493 | 189 | −699 | −1 847 | 188 | 176 | 94 | 310 | −2 561 | −4 425 | −4 049 |
| Tax | 49 | 4 | −0 | 2 | 27 | 42 | −174 | −441 | 43 | 39 | 21 | 68 | −563 | −0 | −0 |
| Net profit | 181 | 2 | −20 | 945 | 2 466 | 147 | −525 | −1 406 | 145 | 137 | 73 | 242 | −1 998 | −4 425 | −4 049 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 917 | 1 874 | 2 097 | 3 044 | 4 764 | 6 134 | 11 226 | 10 840 | 11 067 | 10 285 | 10 277 | 33 594 | 54 938 | 63 694 | 63 799 |
| Equity | 1 867 | 1 870 | 2 097 | 2 272 | 4 738 | 4 884 | 4 880 | 4 871 | 5 016 | 5 018 | 5 021 | 5 023 | 3 025 | −1 400 | −5 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 0 | 0 |
| Short-term debt | 49 | 4 | 0 | 772 | 27 | 1 250 | 1 347 | 969 | 1 051 | 267 | 256 | 23 571 | 46 913 | 65 094 | 69 248 |
| Total debt | 49 | 4 | 0 | 772 | 27 | 1 250 | 6 347 | 5 969 | 6 051 | 5 267 | 5 256 | 28 571 | 51 913 | 65 094 | 69 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herkules Confektionsfabrikker As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Walmann | Deputy Member | 0 companies |
| Odd Arne Ekholt | Chairman | 0 companies |