| Revenue | NOK 51,2M | +18% |
| EBITDA | NOK 3,5M | +13% |
| Net profit | NOK -6,2M | -734% |
| Total assets | NOK 74,1M | +46% |
| Equity | NOK 31,6M | -10% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 856 303 | 11 230 | 12 234 | 14 637 | 15 252 | 16 908 | 17 126 | 18 536 | 19 360 | 20 323 | 23 683 | 31 561 | 34 671 | 40 140 | 40 814 | 43 445 | 51 227 |
| Staff expenses | −6 402 400 | −6 205 | −6 160 | −6 584 | −7 705 | −7 568 | −8 172 | −8 713 | −10 694 | −10 615 | −11 831 | −17 469 | −19 962 | −22 604 | −22 501 | −25 353 | −30 042 |
| EBITDA | 49 485 | −144 | 577 | 1 962 | 1 553 | 2 855 | 3 060 | 3 584 | 2 308 | 3 243 | 3 951 | 2 147 | 2 191 | 2 726 | 3 120 | 3 052 | 3 456 |
| Depreciation & amort. | −74 085 | −79 | −164 | −263 | −352 | −800 | −797 | −921 | −603 | −872 | −819 | −1 139 | −1 421 | −1 581 | −1 533 | −1 745 | −1 921 |
| EBIT | −24 600 | −223 | 413 | 1 699 | 1 201 | 2 055 | 2 264 | 2 664 | 1 705 | 2 371 | 3 132 | 1 008 | 770 | 1 145 | 1 587 | 1 307 | 1 535 |
| Net financials | 211 492 | 544 | 380 | −74 | −27 | −191 | −211 | −185 | −180 | −186 | −183 | −251 | −120 | −140 | −143 | −328 | −7 745 |
| Profit before tax | 186 892 | 321 | 793 | 1 625 | 1 175 | 1 865 | 2 053 | 2 479 | 1 525 | 2 185 | 2 949 | 756 | 650 | 1 005 | 1 444 | 979 | −6 210 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 186 892 | 321 | 793 | 1 625 | 1 175 | 1 865 | 2 053 | 2 479 | 1 525 | 2 185 | 2 949 | 756 | 650 | 1 005 | 1 444 | 979 | −6 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 537 279 | 11 179 | 12 396 | 13 783 | 27 175 | 28 835 | 30 545 | 32 674 | 36 210 | 35 944 | 38 341 | 46 252 | 47 213 | 47 899 | 49 153 | 50 841 | 74 100 |
| Equity | 7 636 061 | 8 041 | 8 834 | 10 459 | 11 634 | 13 498 | 15 551 | 18 030 | 19 555 | 21 740 | 24 689 | 31 141 | 31 791 | 32 796 | 34 184 | 35 163 | 31 646 |
| Long-term debt | 1 407 606 | −2 000 | 0 | 0 | 14 000 | 13 533 | 13 067 | 12 600 | 12 133 | 11 667 | 11 200 | 11 532 | 10 948 | 10 362 | 9 777 | 9 632 | 32 477 |
| Short-term debt | 0 | 1 138 | 1 562 | 1 324 | 1 541 | 1 803 | 1 927 | 2 044 | 4 521 | 2 537 | 2 452 | 3 579 | 4 474 | 4 741 | 5 192 | 6 046 | 9 977 |
| Total debt | 1 407 606 | 1 138 | 1 562 | 1 324 | 15 541 | 15 337 | 14 993 | 14 644 | 16 655 | 14 204 | 13 652 | 15 112 | 15 422 | 15 103 | 14 970 | 15 678 | 42 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2022 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RJ Deputy Member | Deputy Member | 2022 | — | — |
OM Deputy Member | Deputy Member | 2021 | — | — |
BB Deputy Member | Deputy Member | 2026 | — | — |
TJ Deputy Member | Deputy Member | 2022 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Klubnes | Deputy Member | 0 companies |
| Kari Agerup | Deputy Member | 0 companies |
| Jan Håkon Tolfsen | Chief Executive Officer | 0 companies |
| Lisa Margit Skaret | Deputy Member | 0 companies |
| Morten Huth | Chief Executive Officer | 0 companies |
| Espen Winther Knudsen | Chief Executive Officer | 0 companies |
| Rolf Johan Strand | Deputy Member | 0 companies |
| Ole Martin Olsen | Deputy Member | 0 companies |
| Bente Buskoven | Deputy Member | 0 companies |
| Thomas Johansen | Deputy Member | 0 companies |
| Anne Marit Godal | Deputy Member | 0 companies |
| Bjørn Arild Hauglin | Board of Directors | 0 companies |
| Linda Synnøve Nilsen | Board of Directors | 0 companies |
| Stein Robert Sjøborg | Board of Directors | 0 companies |
| Henrik Holme | Board of Directors | 0 companies |
| Erika Nesteng | Board of Directors | 0 companies |
| Tor Øivind Klausen | Board of Directors | 0 companies |
| Kirsten Mostad Pedersen | Board of Directors | 0 companies |
| Håkon Sandmark | Chairman | 0 companies |
| Hilde Sandmæl | Board of Directors | 0 companies |
| Wiggo Sørlien | Board of Directors | 0 companies |
| Carl-Erik Madsen | Deputy Chairman | 0 companies |
| Ingeliv Ellinor Flote | Board of Directors | 0 companies |
| Kari Elisabeth Strande | Board of Directors | 0 companies |
| Mona Kristine Engebretsen | Board of Directors | 0 companies |
| Jostein Lunde | Chairman | 0 companies |
| Vibeke Cecilie Andersen-Weel | Board of Directors | 0 companies |
| Magne Bekkevold | Board of Directors | 0 companies |