| Revenue | NOK 747K | -79% |
| EBITDA | NOK 484K | -85% |
| Net profit | NOK 677K | -75% |
| Total assets | NOK 16,9M | +5% |
| Equity | NOK 15M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 753 | 4 943 | 7 732 | 8 988 | 75 | 310 | 333 | 268 | 280 | 524 | 465 | 536 | 432 | 761 | 3 492 | 747 |
| Staff expenses | −2 697 | −2 112 | −3 107 | −3 625 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 914 | 1 078 | 2 209 | 1 590 | −92 | 66 | 54 | 80 | 87 | 284 | −110 | 278 | 228 | 351 | 3 127 | 484 |
| Depreciation & amort. | −217 | −273 | −309 | −388 | −8 | −8 | −32 | −32 | −32 | −56 | −110 | −112 | −113 | −164 | −156 | −164 |
| EBIT | 2 698 | 805 | 1 901 | 1 203 | −100 | 58 | 22 | 48 | 55 | 227 | −220 | 166 | 115 | 187 | 2 971 | 320 |
| Net financials | 65 | −6 | 13 | 47 | 120 | 31 | −2 718 | −33 | −37 | −102 | 50 | −314 | 2 685 | 3 982 | 589 | 457 |
| Profit before tax | 2 762 | 799 | 1 913 | 1 250 | 19 | 90 | −2 695 | 14 | 18 | 125 | −170 | −148 | 2 801 | 4 170 | 3 560 | 777 |
| Tax | 773 | 227 | 536 | 348 | −14 | 15 | −17 | −5 | −4 | 4 | −83 | −34 | −22 | 71 | 798 | 100 |
| Net profit | 1 989 | 573 | 1 377 | 902 | 33 | 75 | −2 678 | 19 | 23 | 121 | −88 | −114 | 2 823 | 4 099 | 2 761 | 677 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 689 | 6 304 | 8 420 | 8 545 | 9 353 | 9 392 | 6 682 | 6 566 | 6 520 | 9 673 | 9 205 | 9 066 | 12 725 | 12 941 | 16 063 | 16 888 |
| Equity | 4 207 | 4 580 | 5 757 | 6 659 | 7 534 | 7 609 | 4 931 | 4 950 | 4 768 | 4 888 | 4 800 | 4 686 | 7 509 | 11 608 | 14 369 | 14 966 |
| Long-term debt | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 790 | 701 |
| Short-term debt | 2 074 | 1 419 | 2 468 | 1 806 | 10 | 28 | 75 | 7 | 212 | 512 | 401 | 555 | 892 | 1 234 | 904 | 1 221 |
| Total debt | 2 481 | 1 724 | 2 663 | 1 886 | 1 819 | 1 783 | 1 751 | 1 616 | 1 752 | 4 785 | 4 404 | 4 380 | 5 216 | 1 334 | 1 694 | 1 922 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Waagen Sørum | Board of Directors | 0 companies |
| Bjarne Sørum | Chairman | 0 companies |