| Revenue | NOK 35K | -99% |
| EBITDA | NOK -4K | -106% |
| Net profit | NOK 214K | +1052% |
| Total assets | NOK 3,6M | -23% |
| Equity | NOK 1,8M | -14% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 578 | 6 741 | 0 | 0 | 7 350 | 7 577 | 6 516 | 7 298 | 7 489 | 8 699 | 8 088 | 7 674 | 9 138 | 9 639 | 6 598 | 6 876 | 7 007 | 35 |
| Staff expenses | −0 | −3 411 | −3 970 | −0 | −0 | −4 649 | −4 609 | −4 463 | −4 876 | −5 107 | −6 553 | −6 523 | −6 031 | −6 741 | −6 972 | −5 497 | −5 289 | −5 772 | −39 |
| EBITDA | 0 | 1 133 | 814 | 0 | 0 | 1 084 | 1 425 | 525 | −510 | 396 | 99 | 68 | 37 | 367 | 802 | −271 | 321 | 66 | −4 |
| Depreciation & amort. | −0 | −135 | −646 | −0 | −0 | −102 | −89 | −115 | −86 | −85 | −86 | −78 | −100 | −77 | −51 | −52 | −70 | −66 | −32 |
| EBIT | 0 | 998 | 168 | 0 | 0 | 982 | 1 335 | 410 | −596 | 311 | 12 | −11 | −63 | 290 | 752 | −323 | 252 | −0 | −35 |
| Net financials | 0 | −743 | −680 | 0 | 0 | −234 | −82 | −127 | −49 | −33 | −11 | −10 | 1 | −18 | −30 | 230 | −42 | −28 | 320 |
| Profit before tax | 0 | 254 | −511 | 0 | 0 | 748 | 1 253 | 283 | −645 | 278 | 1 | −20 | −62 | 272 | 722 | −93 | 210 | −28 | 284 |
| Tax | −0 | 4 | −4 | −0 | −0 | 219 | 347 | 128 | −132 | 46 | −0 | −0 | −0 | 36 | 159 | −20 | 46 | −5 | 70 |
| Net profit | 0 | 251 | −508 | 0 | 0 | 529 | 907 | 155 | −512 | 232 | 1 | −20 | −62 | 236 | 563 | −72 | 163 | −23 | 214 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 629 | 8 780 | — | — | 6 516 | 6 714 | 6 447 | 3 810 | 3 785 | 3 509 | 3 120 | 3 078 | 4 647 | 4 657 | 3 922 | 4 467 | 4 705 | 3 624 |
| Equity | — | −4 | −512 | — | — | 904 | 1 461 | 1 616 | 1 173 | 1 405 | 1 406 | 1 386 | 1 324 | 1 560 | 1 692 | 1 620 | 2 009 | 2 096 | 1 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 641 | 3 274 | 3 085 | 1 163 | 849 | 565 | 202 | 201 | 1 213 | 1 184 | 914 | 908 | 875 | 0 |
| Short-term debt | 0 | 1 787 | 1 838 | 0 | 0 | 1 971 | 1 978 | 1 746 | 1 474 | 1 531 | 1 538 | 1 531 | 1 553 | 1 874 | 1 781 | 1 389 | 1 550 | 1 733 | 992 |
| Total debt | 0 | 9 633 | 9 292 | 0 | 0 | 5 612 | 5 253 | 4 831 | 2 637 | 2 380 | 2 103 | 1 733 | 1 754 | 3 087 | 2 964 | 2 303 | 2 458 | 2 609 | 1 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Deputy Member | Deputy Member | 2010 | — | — |
ÅE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøran Karlsson | Chief Executive Officer | 0 companies |
| Anette Bugjerde | Deputy Member | 0 companies |
| Åse Elisabeth Silseth | Deputy Member | 0 companies |
| Idar Marius Silseth | Board of Directors | 0 companies |