| Revenue | NOK 12,1M | +19% |
| EBITDA | NOK -967K | -68% |
| Net profit | NOK -1,2M | -48% |
| Total assets | NOK 8,2M | -5% |
| Equity | NOK 3,4M | -25% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 865 | 22 063 | 22 548 | 18 640 | 21 309 | 17 641 | 18 399 | 19 329 | 20 108 | 15 570 | 11 837 | 10 863 | 11 628 | 10 490 | 9 379 | 10 163 | 12 131 |
| Staff expenses | −3 070 | −3 203 | −3 105 | −3 315 | −4 183 | −3 748 | −4 107 | −3 608 | −3 837 | −2 912 | −2 777 | −2 493 | −2 713 | −2 575 | −2 426 | −3 367 | −3 412 |
| EBITDA | 660 | 848 | 1 930 | 4 | 466 | −172 | −485 | 373 | −542 | 1 029 | −625 | 1 076 | 77 | −240 | 748 | −576 | −967 |
| Depreciation & amort. | −36 | −59 | −32 | −45 | −65 | −114 | −121 | −114 | −85 | −36 | −37 | −43 | −42 | −43 | −38 | −28 | −20 |
| EBIT | 624 | 789 | 1 898 | −41 | 402 | −286 | −606 | 258 | −627 | 992 | −662 | 1 032 | 35 | −283 | 710 | −604 | −986 |
| Net financials | 120 | 38 | 109 | 101 | 26 | −51 | −133 | −145 | −80 | −62 | −9 | 3 | 1 170 | −8 | −31 | −180 | −175 |
| Profit before tax | 744 | 827 | 2 007 | 60 | 428 | −337 | −739 | 113 | −707 | 931 | −671 | 1 035 | 1 205 | −291 | 679 | −784 | −1 161 |
| Tax | 185 | 297 | 570 | 95 | 99 | 154 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 559 | 530 | 1 437 | −34 | 328 | −491 | −739 | 113 | −707 | 931 | −671 | 1 035 | 1 205 | −291 | 679 | −784 | −1 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 871 | 6 062 | 7 315 | 7 043 | 8 694 | 8 277 | 9 335 | 8 213 | 8 385 | 6 128 | 5 974 | 5 730 | 7 837 | 6 924 | 8 590 | 8 637 | 8 192 |
| Equity | 2 025 | 2 555 | 3 992 | 3 958 | 4 286 | 3 795 | 3 056 | 3 169 | 2 462 | 3 393 | 2 722 | 3 757 | 4 962 | 4 671 | 5 350 | 4 566 | 3 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 139 | 957 | 1 164 | 1 098 | 168 | 148 | 128 | 108 | 0 | 0 | 867 | 667 |
| Short-term debt | 3 846 | 3 507 | 3 323 | 3 085 | 4 408 | 4 343 | 5 321 | 3 879 | 4 825 | 2 567 | 3 103 | 1 845 | 2 767 | 2 253 | 3 240 | 3 204 | 4 120 |
| Total debt | 3 846 | 3 507 | 3 323 | 3 085 | 4 408 | 4 482 | 6 279 | 5 043 | 5 923 | 2 735 | 3 252 | 1 973 | 2 875 | 2 253 | 3 240 | 4 071 | 4 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2002 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Beate Wang | Deputy Member | 0 companies |
| Siv Iren Wang | Chief Executive Officer | 0 companies |
| Odd Ingvar Wang | Chairman | 0 companies |