| Revenue | NOK 2,2M | — |
| EBITDA | NOK 2M | +2027% |
| Net profit | NOK 3,9M | -36% |
| Total assets | NOK 72,5M | -21% |
| Equity | NOK 15,7M | +32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 806 | 202 359 | 204 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 165 |
| Staff expenses | −38 170 | −31 311 | −35 349 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 308 | 32 536 | 30 541 | −33 | −33 | −30 | −31 | −35 | −33 | −217 | −51 | −97 | −267 | −185 | −94 | −106 | 2 037 |
| Depreciation & amort. | −2 850 | −1 839 | −1 895 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 458 | 30 697 | 28 647 | −33 | −33 | −30 | −31 | −35 | −33 | −217 | −51 | −97 | −267 | −185 | −94 | −106 | 2 037 |
| Net financials | 3 869 | −9 | 2 327 | 22 705 | 12 462 | 7 957 | 13 299 | 3 255 | 13 573 | 14 121 | 13 260 | 26 086 | 18 263 | 24 846 | −1 963 | 6 527 | 3 422 |
| Profit before tax | 48 327 | 30 688 | 30 973 | 22 672 | 12 429 | 7 926 | 13 267 | 3 219 | 13 540 | 13 903 | 13 209 | 25 989 | 17 996 | 24 661 | −2 056 | 6 421 | 5 459 |
| Tax | 13 567 | 8 632 | 8 351 | 6 168 | 2 963 | 98 | 169 | 61 | 113 | 18 | 6 | 413 | 75 | 224 | 81 | 354 | 1 604 |
| Net profit | 34 760 | 22 057 | 22 622 | 16 504 | 9 467 | 7 828 | 13 098 | 3 158 | 13 427 | 13 886 | 13 203 | 25 577 | 17 921 | 24 438 | −2 137 | 6 066 | 3 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 114 | 268 741 | 290 992 | 54 947 | 46 805 | 42 318 | 45 672 | 40 222 | 45 200 | 25 617 | 77 949 | 103 237 | 93 889 | 101 030 | 79 290 | 91 705 | 72 463 |
| Equity | 150 045 | 166 601 | 169 223 | 33 580 | 33 797 | 32 404 | 37 002 | 31 660 | 36 587 | 13 473 | 14 676 | 14 829 | 17 749 | 26 187 | 24 050 | 11 872 | 15 727 |
| Long-term debt | 48 014 | 45 422 | 53 624 | 395 | 795 | 595 | 0 | 0 | 0 | 0 | 51 267 | 71 493 | 61 928 | 54 838 | 49 415 | 79 526 | 50 191 |
| Short-term debt | 76 499 | 55 112 | 67 228 | 20 972 | 12 213 | 9 319 | 8 669 | 8 561 | 8 613 | 12 144 | 12 006 | 16 916 | 14 212 | 20 005 | 5 825 | 307 | 6 545 |
| Total debt | 124 513 | 100 533 | 120 852 | 21 367 | 13 008 | 9 914 | 8 669 | 8 561 | 8 613 | 12 144 | 63 273 | 88 408 | 76 139 | 74 843 | 55 240 | 79 833 | 56 736 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Christian Skard | Chairman | 0 companies |