| Revenue | NOK 31,6M | +7% |
| EBITDA | NOK 687K | +173% |
| Net profit | NOK -398K | +79% |
| Total assets | NOK 5,8M | +7% |
| Equity | NOK -5,7M | -8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 589 | 23 757 | 23 353 | 28 871 | 29 615 | 31 672 | 41 549 | 50 203 | 37 371 | 38 172 | 37 381 | 29 612 | 31 551 |
| Staff expenses | −9 206 | −13 910 | −16 731 | −15 169 | −16 236 | −15 656 | −19 373 | −23 283 | −16 136 | −16 976 | −18 652 | −11 363 | −10 713 |
| EBITDA | −4 805 | −534 | −4 081 | −4 185 | 149 | −7 | 688 | 2 177 | 1 382 | 1 282 | −6 036 | −935 | 687 |
| Depreciation & amort. | −539 | −755 | −751 | −764 | −602 | −579 | −681 | −241 | −538 | −603 | −1 275 | −741 | −906 |
| EBIT | −5 344 | −1 289 | −4 831 | −4 949 | −453 | −586 | 6 | 1 936 | 844 | 679 | −7 311 | −1 675 | −219 |
| Net financials | −3 701 | −4 311 | −4 767 | −3 207 | −2 545 | −128 | −126 | −148 | −90 | −88 | −1 037 | −177 | −179 |
| Profit before tax | −9 045 | −5 600 | −9 599 | −8 156 | −2 999 | −714 | −120 | 1 787 | 754 | 591 | −8 348 | −1 852 | −398 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 045 | −5 600 | −9 599 | −8 156 | −2 999 | −714 | −120 | 1 787 | 754 | 591 | −8 348 | −1 852 | −398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 390 | 14 931 | 11 913 | 6 738 | 5 820 | 8 505 | 10 337 | 12 020 | 12 897 | 12 948 | 8 212 | 5 458 | 5 826 |
| Equity | −32 501 | −38 101 | −47 700 | −17 312 | −19 312 | −2 148 | −2 268 | −474 | 280 | 2 071 | −6 277 | −5 288 | −5 687 |
| Long-term debt | 29 090 | 29 589 | 29 549 | 14 730 | 16 203 | 1 496 | 1 553 | 1 503 | 415 | 1 593 | 2 960 | 2 457 | 2 117 |
| Short-term debt | 17 801 | 23 444 | 30 065 | 9 320 | 8 928 | 9 157 | 11 052 | 10 991 | 12 202 | 9 283 | 11 529 | 8 290 | 9 395 |
| Total debt | 46 891 | 53 032 | 59 613 | 24 050 | 25 131 | 10 653 | 12 605 | 12 494 | 12 617 | 10 877 | 14 489 | 10 746 | 11 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lokalradioene I Innlandet As | Company | 61.5% | 61.5% | 2024 |
21st Venture As | Company | 19.3% | 19.3% | 2024 |
Nordic Impact As | Company | 16.2% | 16.2% | 2024 |
Venture Factory As | Company | 16.1% | 16.1% | 2022 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Stikbakke | Chief Executive Officer | 0 companies |
| Bjørn-Martin Nordli Brandett | Chairman | 0 companies |
| Trond-Adrian Frost | Board of Directors | 0 companies |
| Pål Roppen | Chairman | 0 companies |
| Svein Larsen | Board of Directors | 0 companies |
| Knut Tønnes Steenersen | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Board of Directors | 0 companies |
| Trond Adrian Frost | Board of Directors | 0 companies |
| Rune Remøy | Board of Directors | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |