| Revenue | NOK 3,9M | -42% |
| EBITDA | NOK -162K | -105% |
| Net profit | NOK -85K | -103% |
| Total assets | NOK 7,5M | +0% |
| Equity | NOK 7M | -1% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 977 | 2 224 | 2 178 | 1 908 | 2 371 | 2 341 | 2 631 | 2 641 | 2 884 | 2 714 | 2 922 | 2 787 | 3 503 | 2 914 | 4 180 | 6 736 | 3 893 |
| Staff expenses | −1 030 | −1 247 | −1 268 | −1 159 | −1 175 | −1 200 | −1 334 | −1 345 | −1 482 | −1 332 | −1 479 | −1 615 | −1 558 | −1 913 | −1 955 | −1 851 | −2 108 |
| EBITDA | 95 | −5 | 59 | −47 | 183 | 96 | 157 | −31 | 110 | 564 | 258 | 20 | 571 | 71 | −97 | 3 176 | −162 |
| Depreciation & amort. | −76 | −75 | −44 | −0 | −0 | −39 | −81 | −76 | −72 | −69 | −152 | −135 | −118 | −130 | −21 | −0 | −0 |
| EBIT | 19 | −80 | 15 | −47 | 183 | 56 | 76 | −107 | 38 | 495 | 106 | −115 | 453 | −60 | −118 | 3 176 | −162 |
| Net financials | −28 | −26 | −26 | −11 | −25 | −6 | 2 | −18 | −16 | −10 | −16 | −1 | −6 | −6 | 7 | 31 | 77 |
| Profit before tax | −9 | −107 | −11 | −58 | 158 | 50 | 78 | −125 | 21 | 485 | 90 | −116 | 447 | −65 | −111 | 3 206 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −107 | −11 | −58 | 158 | 50 | 78 | −125 | 21 | 485 | 90 | −116 | 447 | −65 | −111 | 3 206 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 318 | 4 035 | 3 986 | 3 277 | 3 359 | 3 413 | 3 526 | 3 892 | 3 785 | 4 143 | 4 197 | 3 978 | 4 338 | 4 214 | 4 262 | 7 495 | 7 463 |
| Equity | 3 165 | 2 991 | 2 979 | 2 922 | 3 080 | 3 130 | 3 209 | 3 084 | 3 107 | 3 592 | 3 682 | 3 566 | 4 013 | 3 948 | 3 837 | 7 043 | 6 958 |
| Long-term debt | 959 | 837 | 813 | 180 | 153 | 126 | 97 | 571 | 424 | 357 | 269 | 232 | 195 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 207 | 193 | 176 | 125 | 156 | 220 | 237 | 254 | 195 | 246 | 179 | 130 | 266 | 426 | 452 | 505 |
| Total debt | 1 153 | 1 044 | 1 006 | 355 | 278 | 282 | 317 | 808 | 678 | 551 | 516 | 411 | 325 | 266 | 426 | 452 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AT Deputy Member | Deputy Member | 2026 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
AB Deputy Member | Deputy Member | 2021 | — | — |
KG Deputy Member | Deputy Member | 2023 | — | — |
SG Deputy Member | Deputy Member | 2026 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2026 | — | — |
RA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Lo Holdhus | Deputy Member | 0 companies |
| Anne Karin Apalseth | Chief Executive Officer | 0 companies |
| Ann Therese Øgrim | Deputy Member | 0 companies |
| Marit Helene Ulvahaug Olsen | Deputy Member | 0 companies |
| Astrid Breivold | Deputy Member | 0 companies |
| Kjersti Gulli Petersen | Deputy Member | 0 companies |
| Sven Giljebrekke | Deputy Member | 0 companies |
| Merete Haukeland | Deputy Member | 0 companies |
| Steinar Hov | Deputy Member | 0 companies |
| Randi Andresen | Deputy Member | 0 companies |
| Åse Elisabeth Sivertsen | Board of Directors | 0 companies |
| Aslaug Espe | Board of Directors | 0 companies |
| Karen Marie Engeseth | Board of Directors | 0 companies |
| Ingvar Nevland | Board of Directors | 0 companies |
| Roger Dahl | Chairman | 0 companies |
| Remi Høidahl | Board of Directors | 0 companies |
| Else Storaas Vatne | Board of Directors | 0 companies |
| Johannes Moxness | Chairman | 0 companies |
| Tobias Giese | Board of Directors | 0 companies |
| Ingunn Skjelfoss | Board of Directors | 0 companies |
| Geir Otto Holmås | Board of Directors | 0 companies |
| Astrid Nåtedal Holmen | Board of Directors | 0 companies |
| Vegard Holm | Board of Directors | 0 companies |
| Therese Bergøy Johansen | Board of Directors | 0 companies |