| Revenue | NOK 3,6M | -3% |
| EBITDA | NOK 100K | +136% |
| Net profit | NOK 88K | +120% |
| Total assets | NOK 2,4M | +9% |
| Equity | NOK 41K | +187% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 939 | 2 059 | 1 849 | 1 827 | 1 493 | 1 476 | 1 731 | 1 873 | 2 798 | 4 856 | 4 305 | 2 869 | 9 379 | 3 188 | 3 906 | 3 686 | 3 562 |
| Staff expenses | −0 | −395 | −327 | −253 | −309 | −319 | −357 | −170 | −282 | −443 | −647 | −583 | −457 | −546 | −598 | −941 | −718 | −469 |
| EBITDA | 0 | −219 | −50 | −62 | −141 | −311 | 32 | 216 | 167 | 402 | 218 | 487 | −111 | 1 381 | −1 214 | −366 | −274 | 100 |
| Depreciation & amort. | −0 | −24 | −24 | −24 | −0 | −4 | −3 | −55 | −63 | −187 | −160 | −131 | −98 | −63 | −67 | −37 | −90 | −7 |
| EBIT | 0 | −243 | −74 | −86 | −141 | −315 | 29 | 161 | 104 | 215 | 58 | 356 | −209 | 1 318 | −1 280 | −403 | −364 | 92 |
| Net financials | 0 | −2 | −0 | 3 | 2 | 6 | 4 | 3 | −12 | −33 | −32 | −30 | −24 | −54 | −78 | −25 | −67 | −5 |
| Profit before tax | 0 | −244 | −75 | −83 | −139 | −309 | 33 | 163 | 91 | 182 | 25 | 326 | −233 | 1 263 | −1 358 | −428 | −431 | 88 |
| Tax | −0 | −68 | −21 | −20 | −39 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | 278 | 181 | −0 | −0 | −0 |
| Net profit | 0 | −176 | −54 | −64 | −100 | −241 | 33 | 163 | 91 | 182 | 25 | 326 | −182 | 985 | −1 539 | −428 | −431 | 88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 526 | 1 509 | 1 161 | 1 214 | 1 090 | 1 116 | 1 822 | 2 146 | 2 960 | 3 053 | 2 984 | 2 673 | 4 509 | 2 423 | 2 375 | 2 172 | 2 377 |
| Equity | — | 864 | 810 | 747 | 612 | 635 | 675 | 1 083 | 1 187 | 1 325 | 1 344 | 1 595 | 1 366 | 2 351 | 812 | 385 | −47 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 | 78 | 79 | 141 | 164 | 257 | 266 | 266 | 455 | 304 | 273 | 214 | 153 | 0 |
| Short-term debt | 0 | 662 | 698 | 414 | 566 | 376 | 361 | 598 | 794 | 1 377 | 1 443 | 1 123 | 852 | 1 853 | 1 337 | 1 777 | 2 065 | 2 336 |
| Total debt | 0 | 662 | 698 | 414 | 602 | 454 | 440 | 739 | 959 | 1 634 | 1 709 | 1 389 | 1 307 | 2 157 | 1 610 | 1 991 | 2 219 | 2 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
VG Deputy Member | Deputy Member | 1995 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Trond Sverre Andersen | Chief Executive Officer | 0 companies |
| Vivian Gerd Marie Aas Andersen | Deputy Member | 0 companies |