| Revenue | NOK 23,7M | +28% |
| EBITDA | NOK 2,2M | +21% |
| Net profit | NOK 689K | +152% |
| Total assets | NOK 22,7M | -1% |
| Equity | NOK 9,3M | +8% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 049 | 20 215 | 17 157 | 17 616 | 19 385 | 17 477 | 18 418 | 18 243 | 15 955 | 13 753 | 12 243 | 11 286 | 15 218 | 18 641 | 16 903 | 18 530 | 23 660 |
| Staff expenses | −7 751 | −5 822 | −6 172 | −6 242 | −6 099 | −6 142 | −5 863 | −6 920 | −5 415 | −5 360 | −4 282 | −4 000 | −4 398 | −4 575 | −5 557 | −5 965 | −7 518 |
| EBITDA | 3 308 | 3 525 | 2 945 | 2 885 | 3 796 | 2 682 | 2 767 | 1 422 | 901 | −717 | 980 | 455 | 3 340 | 4 847 | 1 054 | 1 814 | 2 199 |
| Depreciation & amort. | −611 | −568 | −532 | −542 | −576 | −621 | −609 | −638 | −604 | −596 | −523 | −504 | −486 | −543 | −827 | −885 | −913 |
| EBIT | 2 698 | 2 957 | 2 413 | 2 342 | 3 220 | 2 060 | 2 158 | 784 | 297 | −1 313 | 457 | −49 | 2 855 | 4 304 | 226 | 929 | 1 286 |
| Net financials | −1 195 | −6 370 | −767 | −1 136 | −1 005 | −949 | −64 | 2 079 | 41 | 174 | 601 | −508 | −1 677 | −289 | 817 | −656 | −597 |
| Profit before tax | 1 503 | −3 413 | 1 646 | 1 206 | 2 215 | 1 111 | 2 094 | 2 864 | 338 | −1 139 | 1 058 | −557 | 1 178 | 4 015 | 1 044 | 274 | 689 |
| Tax | −11 | −0 | −0 | −0 | 189 | 313 | 402 | 75 | −42 | −172 | −0 | −0 | −0 | 296 | −188 | −0 | −0 |
| Net profit | 1 514 | −3 413 | 1 646 | 1 206 | 2 026 | 798 | 1 692 | 2 789 | 380 | −966 | 1 058 | −557 | 1 178 | 3 718 | 1 232 | 274 | 689 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 237 | 22 011 | 20 978 | 20 784 | 21 877 | 20 951 | 22 707 | 22 524 | 19 690 | 18 985 | 20 160 | 18 347 | 17 324 | 23 545 | 23 581 | 22 974 | 22 703 |
| Equity | −1 110 | −4 523 | −2 877 | −1 671 | 355 | 1 153 | 2 845 | 3 691 | 2 671 | 1 704 | 2 762 | 2 204 | 3 382 | 7 100 | 8 332 | 8 605 | 9 294 |
| Long-term debt | 23 600 | 22 625 | 21 150 | 19 550 | 18 140 | 16 715 | 14 733 | 13 897 | 14 486 | 15 120 | 16 156 | 14 833 | 12 711 | 13 607 | 10 479 | 8 969 | 8 006 |
| Short-term debt | 7 746 | 3 909 | 2 704 | 2 904 | 3 382 | 3 083 | 5 129 | 4 936 | 2 533 | 2 161 | 1 243 | 1 310 | 1 231 | 2 838 | 4 770 | 5 400 | 5 404 |
| Total debt | 31 346 | 26 534 | 23 855 | 22 454 | 21 522 | 19 798 | 19 862 | 18 834 | 17 019 | 17 280 | 17 399 | 16 143 | 13 942 | 16 445 | 15 249 | 14 369 | 13 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.5% | 18.5% | 2023 | |
Gedane Invest As | Company | 14.2% | 14.2% | 2023 |
Hagen Invest As | Company | 10.7% | 10.7% | 2023 |
| Individual | 10.7% | 10.7% | 2023 | |
| Individual | 5.5% | 5.5% | 2023 | |
Emo Invest As | Company | 2.4% | 2.4% | 2023 |
Vestre Platå Invest As | Company | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ådne Stensland | Chief Executive Officer | 0 companies |
| Martin Edvin Stangeland | Board of Directors | 0 companies |
| Christoffer Myhre | Chairman | 0 companies |