| Revenue | NOK 42,5M | -49% |
| EBITDA | NOK -4M | +46% |
| Net profit | NOK -7,9M | +20% |
| Total assets | NOK 76,1M | -4% |
| Equity | NOK 7,6M | -14% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 537 | 71 477 | 77 808 | 83 575 | 98 883 | 100 160 | 124 284 | 126 800 | 121 877 | 104 645 | 146 913 | 162 613 | 132 077 | 80 439 | 93 219 | 83 233 | 42 505 |
| Staff expenses | −17 398 | −17 567 | −18 200 | −18 946 | −22 486 | −24 697 | −27 280 | −28 847 | −29 303 | −30 751 | −32 850 | −35 722 | −32 549 | −26 231 | −31 545 | −25 112 | −18 608 |
| EBITDA | 12 792 | 2 225 | 166 | 2 495 | −1 390 | 1 895 | 3 387 | 4 294 | 8 106 | −8 | 1 868 | −5 867 | 417 | −1 739 | −9 163 | −7 282 | −3 959 |
| Depreciation & amort. | −546 | −612 | −694 | −517 | −584 | −908 | −1 122 | −1 330 | −1 249 | −1 589 | −1 369 | −1 247 | −1 077 | −663 | −743 | −602 | −716 |
| EBIT | 12 245 | 1 614 | −528 | 1 978 | −1 974 | 987 | 2 265 | 2 963 | 6 857 | −1 596 | 499 | −7 114 | −660 | −2 402 | −9 906 | −7 884 | −4 675 |
| Net financials | −1 401 | −491 | −744 | −869 | −1 339 | −1 264 | −1 411 | −1 324 | −1 315 | −1 743 | −2 140 | −2 718 | −1 633 | −1 438 | −2 673 | −4 749 | −5 435 |
| Profit before tax | 10 844 | 1 123 | −1 272 | 1 109 | −3 313 | −277 | 854 | 1 639 | 5 542 | −3 340 | −1 641 | −9 832 | −2 293 | −3 840 | −12 579 | −12 633 | −10 110 |
| Tax | 3 061 | 341 | −332 | 327 | −910 | −57 | 253 | 292 | 1 320 | −753 | −435 | −2 113 | −471 | −818 | −2 743 | −2 765 | −2 218 |
| Net profit | 7 783 | 782 | −941 | 782 | −2 403 | −219 | 601 | 1 347 | 4 222 | −2 587 | −1 205 | −7 719 | −1 822 | −3 022 | −9 836 | −9 867 | −7 892 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 948 | 34 499 | 51 121 | 54 725 | 80 029 | 58 759 | 70 146 | 84 301 | 76 346 | 95 408 | 112 607 | 98 391 | 76 292 | 79 222 | 90 556 | 78 926 | 76 124 |
| Equity | 18 102 | 18 884 | 18 561 | 19 343 | 19 573 | 19 354 | 19 955 | 22 071 | 24 924 | 25 201 | 26 345 | 21 137 | 16 457 | 17 864 | 15 902 | 8 873 | 7 636 |
| Long-term debt | 2 848 | 2 217 | 2 372 | 2 558 | 5 329 | 4 581 | 4 167 | 7 627 | 5 866 | 5 153 | 14 304 | 11 410 | 4 731 | 4 119 | 8 889 | 19 110 | 11 854 |
| Short-term debt | 38 999 | 13 397 | 29 894 | 32 636 | 55 005 | 34 772 | 46 025 | 54 603 | 45 556 | 65 053 | 71 958 | 65 844 | 55 105 | 57 239 | 65 765 | 50 942 | 56 634 |
| Total debt | 41 847 | 15 615 | 32 266 | 35 193 | 60 334 | 39 353 | 50 191 | 62 230 | 51 422 | 70 207 | 86 262 | 77 253 | 59 835 | 61 358 | 74 654 | 70 052 | 68 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernhard Olsen Eiendom A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Thørnquist | Chief Executive Officer | 0 companies |
| Arne-Martin Lantz-Juløy | Chief Executive Officer | 0 companies |
| Kjell Johan Anthonsen | Chief Executive Officer | 0 companies |
| Andreas Bergin | Chief Executive Officer | 0 companies |
| Ane Hiller Fladvad | Board of Directors | 0 companies |
| Elnar Hilven Olsen | Board of Directors | 0 companies |
| Håkon Stanghelle | Chairman | 0 companies |
| Øyvin Trønsdal | Chairman | 0 companies |