| Revenue | NOK 3,8M | +39% |
| EBITDA | NOK 1,5M | +10% |
| Net profit | NOK 230K | +173% |
| Total assets | NOK 20,3M | +134% |
| Equity | NOK 2,1M | +289% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 400 | 2 400 | 2 400 | 2 520 | 2 520 | 2 520 | 1 825 | 1 589 | 1 366 | 1 400 | 1 400 | 1 515 | 756 | 1 502 | 1 998 | 2 306 | 2 749 | 3 834 |
| Staff expenses | −0 | −614 | −669 | −680 | −732 | −732 | −736 | −221 | −461 | −110 | −52 | −47 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 681 | 1 635 | 1 565 | 1 660 | 1 645 | 1 653 | 1 266 | 951 | 1 074 | 1 183 | 1 151 | −557 | 318 | 750 | 1 363 | 1 363 | 1 328 | 1 460 |
| Depreciation & amort. | −0 | −789 | −828 | −829 | −831 | −831 | −831 | −831 | −834 | −572 | −572 | −572 | −572 | −574 | −598 | −630 | −414 | −536 | −612 |
| EBIT | 0 | 893 | 807 | 736 | 829 | 814 | 822 | 435 | 117 | 503 | 612 | 580 | −1 129 | −256 | 152 | 733 | 949 | 792 | 848 |
| Net financials | 0 | −1 078 | −617 | −575 | −603 | −573 | −474 | −3 770 | −380 | −415 | −371 | −383 | −335 | −363 | −352 | −579 | −614 | −684 | −554 |
| Profit before tax | 0 | −185 | 190 | 161 | 226 | 241 | 348 | −3 335 | −263 | 88 | 240 | 197 | −1 465 | −619 | −200 | 155 | 335 | 108 | 294 |
| Tax | −0 | −52 | 53 | 45 | 63 | 68 | 99 | −3 | −60 | 28 | 64 | 52 | 30 | −136 | −44 | 67 | 74 | 24 | 64 |
| Net profit | 0 | −133 | 137 | 116 | 163 | 174 | 249 | −3 332 | −203 | 60 | 176 | 145 | −1 494 | −483 | −156 | 88 | 261 | 84 | 230 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 776 | 20 012 | 19 189 | 18 416 | 18 239 | 17 820 | 13 634 | 12 642 | 12 216 | 11 788 | 11 439 | 9 431 | 9 355 | 9 427 | 8 840 | 8 705 | 8 694 | 20 326 |
| Equity | — | 3 589 | 3 726 | 3 141 | 3 304 | 3 478 | 3 727 | 395 | 192 | 252 | 428 | 584 | −911 | −1 393 | −1 549 | −1 462 | −1 200 | −1 116 | 2 114 |
| Long-term debt | 0 | 17 000 | 16 001 | 0 | 14 505 | 0 | 13 309 | 12 992 | 12 309 | 11 823 | 11 175 | 10 689 | 10 041 | 10 047 | 10 177 | 9 525 | 8 901 | 9 037 | 13 686 |
| Short-term debt | 0 | 1 187 | 286 | 388 | 606 | 601 | 784 | 247 | 141 | 141 | 185 | 166 | 301 | 702 | 800 | 777 | 1 005 | 772 | 4 527 |
| Total debt | 0 | 18 187 | 16 286 | 16 048 | 15 111 | 14 761 | 14 093 | 13 238 | 12 450 | 11 964 | 11 360 | 10 855 | 10 342 | 10 748 | 10 977 | 10 301 | 9 906 | 9 810 | 18 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keinapel Holding As | Company | 50.0% | 50.0% | 2024 |
Provenia As | Company | 50.0% | 50.0% | 2024 |
Berg Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rikardson | Board of Directors | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Tor Kristian Antonsen | Chairman | 0 companies |
| Tor-Arne Antonsen | Chairman | 0 companies |
| Ingrid Marie Nilsen | Board of Directors | 0 companies |
| Øyvind Berg | Board of Directors | 0 companies |
| Karl Alberth Hansen | Chairman | 0 companies |