| Revenue | NOK 6,7M | -23% |
| EBITDA | NOK 523K | -29% |
| Net profit | NOK 296K | -29% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 5,3M | +6% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 705 | 7 127 | 7 031 | 7 832 | 7 221 | 6 965 | 8 977 | 7 196 | 7 059 | 8 318 | 8 129 | 9 057 | 9 343 | 10 134 | 9 234 | 8 727 | 6 748 |
| Staff expenses | −2 665 | −2 807 | −2 971 | −3 204 | −3 225 | −3 215 | −3 808 | −3 590 | −3 413 | −4 057 | −3 874 | −4 194 | −4 284 | −4 647 | −4 358 | −4 371 | −3 497 |
| EBITDA | 992 | 763 | 287 | 776 | 475 | 632 | 1 561 | 926 | 800 | 974 | 541 | 838 | 653 | 836 | 468 | 741 | 523 |
| Depreciation & amort. | −172 | −167 | −179 | −274 | −273 | −266 | −282 | −331 | −341 | −305 | −250 | −268 | −273 | −266 | −284 | −232 | −247 |
| EBIT | 820 | 597 | 108 | 502 | 202 | 366 | 1 279 | 595 | 459 | 669 | 291 | 570 | 379 | 570 | 184 | 509 | 277 |
| Net financials | −234 | −126 | −101 | −125 | −105 | −82 | −61 | −55 | −54 | −22 | −5 | −25 | −10 | −14 | −18 | 26 | 103 |
| Profit before tax | 586 | 471 | 7 | 378 | 97 | 284 | 1 218 | 540 | 405 | 647 | 285 | 545 | 370 | 557 | 167 | 534 | 380 |
| Tax | 167 | 136 | 4 | 109 | 36 | 89 | 324 | 147 | 84 | 155 | 65 | 121 | 83 | 124 | 37 | 118 | 84 |
| Net profit | 419 | 335 | 3 | 269 | 62 | 195 | 894 | 393 | 321 | 492 | 220 | 423 | 286 | 433 | 130 | 416 | 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 917 | 5 286 | 5 174 | 5 499 | 5 273 | 5 814 | 6 480 | 6 122 | 4 834 | 4 984 | 5 159 | 5 548 | 5 949 | 6 661 | 6 417 | 6 464 | 6 422 |
| Equity | 1 534 | 1 868 | 1 871 | 2 140 | 2 202 | 2 398 | 3 292 | 3 685 | 2 760 | 3 251 | 3 472 | 3 895 | 4 182 | 4 615 | 4 744 | 4 960 | 5 256 |
| Long-term debt | 2 370 | 0 | 0 | 0 | 2 058 | 1 780 | 1 543 | 1 220 | 364 | 269 | 214 | 165 | 61 | 427 | 340 | 9 | 10 |
| Short-term debt | 1 014 | 1 182 | 923 | 1 034 | 1 012 | 1 637 | 1 645 | 1 217 | 1 710 | 1 463 | 1 473 | 1 488 | 1 706 | 1 620 | 1 334 | 1 495 | 1 156 |
| Total debt | 3 384 | 3 418 | 3 302 | 3 359 | 3 071 | 3 417 | 3 188 | 2 437 | 2 074 | 1 732 | 1 688 | 1 653 | 1 768 | 2 046 | 1 673 | 1 504 | 1 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Johan Arntzen | Board of Directors | 0 companies |
| Hege Martine Granås | Board of Directors | 0 companies |
| Pål Eirik Arntzen | Chairman | 0 companies |