| Revenue | NOK 4,8M | -17% |
| EBITDA | NOK 3,1M | +15% |
| Net profit | NOK 3,2M | -50% |
| Total assets | NOK 44,8M | -16% |
| Equity | NOK -13,8M | +19% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 973 | 1 029 | 1 594 | 5 769 | 4 784 |
| Staff expenses | 414 | 419 | 6 | −179 | 14 |
| EBITDA | −82 | 903 | −33 166 | 2 715 | 3 124 |
| Depreciation & amort. | −380 | −573 | −585 | −1 183 | −982 |
| EBIT | −462 | 330 | −33 750 | 1 532 | 2 142 |
| Net financials | 254 | 1 727 | −7 712 | 6 548 | 1 923 |
| Profit before tax | −207 | 2 057 | −41 462 | 8 080 | 4 065 |
| Tax | 42 | 18 | −7 364 | 1 781 | 896 |
| Net profit | −249 | 2 040 | −34 098 | 6 299 | 3 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 863 | 41 101 | 39 772 | 53 517 | 44 833 |
| Equity | 9 709 | 5 824 | −28 274 | −16 975 | −13 806 |
| Long-term debt | 0 | 0 | 0 | 6 669 | 14 250 |
| Short-term debt | 30 154 | 35 277 | 68 046 | 63 823 | 44 389 |
| Total debt | 30 154 | 35 277 | 68 046 | 70 492 | 58 639 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.85% | 44.85% | 2024 | |
| Company | 39.57% | 39.57% | 2024 | |
| Company | 10.82% | 10.82% | 2024 | |
| Company | 1.9% | 1.9% | 2024 | |
| Company | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Ellefsen | Chairman | 0 companies |
| Paal Vegard Jahrmann | Board of Directors | 0 companies |
| Tone Iren Langbach | Board of Directors | 0 companies |
| Trond Nordbø | Board of Directors | 0 companies |
| Iren Ellefsen Fagerhøi | Board of Directors | 0 companies |
| Per Ludwig Dahl | Chairman | 0 companies |
| Per Welin-Larsen | Board of Directors | 0 companies |
| Raymond Wiig | Board of Directors | 0 companies |