| Revenue | NOK 540K | +1865% |
| EBITDA | NOK 239K | +396% |
| Net profit | NOK 105K | +1843% |
| Total assets | NOK 11,4M | +349% |
| Equity | NOK 2,6M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 753 | 682 | 1 024 | 1 161 | 1 088 | 165 | 13 | 8 | 24 | 39 | 22 | 27 | 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 446 | 534 | 117 | 501 | 640 | 480 | −322 | −129 | −100 | −179 | −77 | −93 | −81 | 239 |
| Depreciation & amort. | −50 | −43 | −60 | −84 | −1 458 | −200 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 396 | 491 | 57 | 417 | −818 | 280 | −322 | −129 | −100 | −179 | −77 | −93 | −81 | 239 |
| Net financials | −374 | −317 | −199 | −79 | −156 | −234 | 343 | 60 | 47 | 48 | 72 | 73 | 73 | −108 |
| Profit before tax | 22 | 174 | −142 | 338 | −975 | 46 | 21 | −69 | −53 | −130 | −5 | −20 | −8 | 131 |
| Tax | 6 | 49 | −40 | −213 | 287 | 205 | −0 | 37 | −6 | −7 | −1 | −4 | −2 | 26 |
| Net profit | 16 | 125 | −102 | 552 | −1 261 | −160 | 21 | −106 | −47 | −123 | −4 | −15 | −6 | 105 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 123 | 8 387 | 5 340 | 11 136 | 10 123 | 5 480 | 2 407 | 2 614 | 2 588 | 2 601 | 2 555 | 2 544 | 2 536 | 11 377 |
| Equity | 650 | 775 | 4 910 | 1 263 | 1 279 | 2 385 | 2 407 | 2 569 | 2 556 | 2 537 | 2 520 | 2 504 | 2 495 | 2 601 |
| Long-term debt | 7 411 | 7 547 | 0 | 5 431 | 8 621 | 2 745 | 0 | 37 | 31 | 24 | 19 | 15 | 12 | 5 587 |
| Short-term debt | 61 | 64 | 285 | 4 442 | 224 | 349 | −0 | 7 | 0 | 41 | 16 | 25 | 29 | 3 190 |
| Total debt | 7 473 | 7 612 | 430 | 9 873 | 8 844 | 3 094 | −0 | 45 | 31 | 65 | 35 | 40 | 41 | 8 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oscar Lillebøe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Lahn-Johannessen | Deputy Member | 0 companies |
| Per Olav Lillebøe | Chairman | 0 companies |