| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK -43K | +10% |
| Net profit | NOK -31K | -45% |
| Total assets | NOK 443K | -3% |
| Equity | NOK 211K | -13% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 794 | 982 | 1 266 | 1 498 | 1 873 | 1 781 | 2 155 | 2 206 | 2 081 | 1 732 | 1 466 | 1 697 | 1 661 | 1 605 | 1 446 | 1 329 | 1 275 | 1 280 |
| Staff expenses | −0 | −45 | −202 | −459 | −909 | −1 018 | −979 | −1 446 | −1 397 | −1 320 | −1 112 | −997 | −825 | −901 | −840 | −681 | −942 | −896 | −917 |
| EBITDA | 0 | 447 | 219 | 179 | 26 | 295 | 256 | 39 | 84 | 147 | 27 | 114 | 479 | 349 | 394 | 420 | 10 | −47 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −90 | −90 | −90 | −90 | −90 | −78 | −76 | −76 | −57 | −0 | −0 | −0 |
| EBIT | 0 | 447 | 219 | 179 | 26 | 295 | 226 | −50 | −6 | 57 | −63 | 24 | 400 | 272 | 318 | 363 | 10 | −47 | −43 |
| Net financials | 0 | −400 | 19 | −4 | −5 | 1 | 12 | 11 | −268 | −155 | 3 | 0 | 0 | −50 | 5 | −274 | 13 | 21 | 4 |
| Profit before tax | 0 | 47 | 239 | 174 | 21 | 296 | 238 | −39 | −274 | −98 | −60 | 24 | 400 | 222 | 323 | 88 | 22 | −26 | −39 |
| Tax | −0 | 126 | 62 | 51 | 17 | 87 | 56 | −7 | 11 | 19 | 21 | 10 | 85 | 61 | 73 | 81 | 3 | −5 | −8 |
| Net profit | 0 | −78 | 177 | 124 | 4 | 209 | 183 | −32 | −285 | −117 | −81 | 14 | 315 | 161 | 250 | 7 | 19 | −22 | −31 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 370 | 799 | 742 | 833 | 1 104 | 1 616 | 1 574 | 1 160 | 935 | 735 | 754 | 1 062 | 1 282 | 1 011 | 902 | 884 | 457 | 443 |
| Equity | — | 266 | 443 | 566 | 570 | 779 | 961 | 929 | 645 | 528 | 447 | 461 | 776 | 938 | 587 | 594 | 614 | 242 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 279 | 183 | 64 | 7 | 0 | 46 | 40 | 33 | 36 | 26 | 19 | 11 |
| Short-term debt | 0 | 104 | 357 | 176 | 263 | 325 | 273 | 366 | 332 | 344 | 281 | 293 | 240 | 304 | 391 | 271 | 245 | 196 | 221 |
| Total debt | 0 | 104 | 357 | 176 | 263 | 325 | 654 | 645 | 515 | 408 | 288 | 293 | 286 | 345 | 424 | 308 | 270 | 215 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Deputy Member | Deputy Member | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Nilsson | Deputy Member | 0 companies |
| Per Morten Nilsson | Chairman | 0 companies |