| Revenue | NOK 4,4M | +3% |
| EBITDA | NOK 3,4M | -4% |
| Net profit | NOK 2,2M | -3% |
| Total assets | NOK 7,2M | +12% |
| Equity | NOK 2,2M | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 261 | 3 227 | 3 316 | 3 433 | 3 472 | 3 593 | 3 652 | 3 678 | 3 865 | 4 117 | 4 314 | 4 448 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309 | 2 694 | 2 645 | 2 873 | 2 904 | 2 905 | 3 064 | 3 080 | 3 166 | 3 532 | 3 594 | 3 442 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 073 | −1 078 | −1 077 | −1 088 | −1 073 | −1 073 | −1 073 | −1 073 | −693 | −693 | −693 | −693 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −764 | 1 617 | 1 568 | 1 785 | 1 830 | 1 832 | 1 991 | 2 007 | 2 473 | 2 839 | 2 901 | 2 749 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | −282 | −341 | −377 | −285 | −259 | −244 | −215 | −214 | −188 | −53 | 24 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −534 | 1 334 | 1 226 | 1 408 | 1 545 | 1 573 | 1 747 | 1 792 | 2 259 | 2 651 | 2 848 | 2 773 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −144 | 361 | 309 | 344 | 365 | 346 | 384 | 394 | 497 | 478 | 627 | 610 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −390 | 974 | 917 | 1 064 | 1 180 | 1 227 | 1 362 | 1 398 | 1 762 | 2 172 | 2 221 | 2 163 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 17 619 | 17 903 | 17 330 | 14 408 | 12 992 | 12 145 | 11 482 | 9 279 | 8 377 | 6 613 | 6 399 | 7 178 |
| Equity | — | — | — | — | — | — | — | 6 570 | 6 344 | 2 761 | 2 776 | 2 456 | 2 183 | 545 | 1 943 | 725 | 1 397 | 1 818 | 2 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 10 000 | 9 616 | 9 095 | 8 548 | 7 977 | 7 395 | 6 776 | 6 027 | 3 062 | 2 098 | 1 134 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 048 | 1 559 | 4 952 | 2 537 | 1 988 | 1 985 | 3 542 | 560 | 1 626 | 2 154 | 2 482 | 3 863 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 048 | 11 559 | 14 568 | 11 633 | 10 536 | 9 962 | 10 937 | 7 336 | 7 653 | 5 216 | 4 580 | 4 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PE Contact Person | Contact Person | 2025 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Såtaberget As | Company | 40.0% | 40.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Hermann Bakke | Chief Executive Officer | 0 companies |
| Per Erling Johannessen | Contact Person | 0 companies |
| Johan Peder Bakke | Chief Executive Officer | 0 companies |
| Kari Kopstad Bakke | Chairman | 0 companies |