| Revenue | NOK 30,7M | +153% |
| EBITDA | NOK 1,8M | +487% |
| Net profit | NOK 467K | +169% |
| Total assets | NOK 20,5M | +55% |
| Equity | NOK 4,8M | +28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 380 | 16 727 | 22 209 | 12 111 | 30 698 |
| Staff expenses | −4 502 | −4 819 | −5 914 | −5 059 | −10 227 |
| EBITDA | 487 | 389 | 1 470 | −462 | 1 791 |
| Depreciation & amort. | −312 | −300 | −320 | −264 | −515 |
| EBIT | 175 | 89 | 1 150 | −726 | 1 276 |
| Net financials | −94 | −78 | −61 | −156 | −641 |
| Profit before tax | 82 | 12 | 1 089 | −883 | 635 |
| Tax | 18 | 3 | 241 | −203 | 168 |
| Net profit | 64 | 9 | 849 | −680 | 467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 748 | 7 681 | 10 097 | 13 211 | 20 507 |
| Equity | 3 523 | 3 532 | 4 381 | 3 701 | 4 752 |
| Long-term debt | 1 578 | 1 221 | 822 | 2 765 | 13 627 |
| Short-term debt | 3 646 | 2 928 | 4 894 | 6 746 | 2 128 |
| Total debt | 5 224 | 4 148 | 5 716 | 9 510 | 15 755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Company | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Merkesvik | Chief Executive Officer | 0 companies |
| Tom Christian Skråmestø Jakobsen | Chairman | 0 companies |
| Espen Jacobsen | Board of Directors | 0 companies |