| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -19% |
| Net profit | NOK -237K | -1% |
| Total assets | NOK 2M | +0% |
| Equity | NOK -1,1M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −12 | −12 | −86 | −16 | −15 | −14 | −10 | −33 | −29 | −22 | −23 | −30 | −56 | −21 | −18 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −12 | −12 | −86 | −16 | −15 | −14 | −10 | −33 | −29 | −22 | −23 | −30 | −56 | −21 | −18 | −21 |
| Net financials | −563 | 0 | −140 | −8 | 0 | 0 | −26 | −63 | −50 | −38 | −52 | −41 | −37 | −0 | −143 | −216 | −216 |
| Profit before tax | −570 | −12 | −152 | −93 | −16 | −15 | −41 | −72 | −83 | −67 | −73 | −64 | −67 | −57 | −165 | −234 | −237 |
| Tax | −0 | −0 | −0 | −0 | −0 | −139 | −11 | −7 | −3 | −14 | −14 | −0 | −0 | −13 | −31 | −0 | −0 |
| Net profit | −570 | −12 | −152 | −93 | −16 | 124 | −30 | −65 | −80 | −53 | −59 | −64 | −67 | −44 | −133 | −234 | −237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 312 | 172 | 97 | 6 | 144 | 155 | 1 859 | 2 153 | 2 219 | 2 325 | 2 633 | 2 688 | 2 778 | 2 120 | 1 969 | 1 966 |
| Equity | −889 | −901 | −1 053 | −1 146 | −1 162 | −1 038 | −1 067 | −910 | −720 | −773 | −832 | −618 | −618 | −617 | −640 | −874 | −1 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 156 | 1 170 | 1 211 | 2 769 | 2 873 | 2 991 | 3 154 | 3 247 | 3 306 | 3 396 | 2 727 | 2 842 | 3 066 |
| Short-term debt | 26 | 25 | 26 | 35 | 12 | 12 | 12 | 0 | 0 | 0 | 3 | 5 | 0 | 0 | 33 | 1 | 11 |
| Total debt | 1 051 | 1 212 | 1 225 | 1 243 | 1 167 | 1 182 | 1 222 | 2 769 | 2 873 | 2 991 | 3 158 | 3 251 | 3 306 | 3 396 | 2 760 | 2 843 | 3 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 1991 | — | — |
SR Deputy Member | Deputy Member | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ideal Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Eide Rusten | Deputy Member | 0 companies |
| Stig Rusten | Deputy Member | 0 companies |
| Geir Olav Rusten | Chairman | 0 companies |