| Revenue | NOK 15,7M | +11% |
| EBITDA | NOK 1,7M | +72% |
| Net profit | NOK 1,1M | +112% |
| Total assets | NOK 6,4M | -21% |
| Equity | NOK 2,4M | -47% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 729 | 20 984 | 14 166 | 11 920 | 12 964 | 17 515 | 9 888 | 10 453 | 12 067 | 14 119 | 15 685 |
| Staff expenses | −10 933 | −11 256 | −9 869 | −7 267 | −6 749 | −7 929 | −5 926 | −6 197 | −6 794 | −8 654 | −8 785 |
| EBITDA | 1 835 | 3 178 | −450 | 357 | 1 564 | 2 117 | 73 | 459 | 814 | 1 014 | 1 748 |
| Depreciation & amort. | −351 | −266 | −253 | −308 | −249 | −435 | −464 | −376 | −339 | −407 | −428 |
| EBIT | 1 483 | 2 912 | −703 | 49 | 1 315 | 1 681 | −390 | 83 | 475 | 607 | 1 320 |
| Net financials | 54 | 17 | 4 | 1 | 14 | 22 | 12 | 3 | 7 | 33 | 67 |
| Profit before tax | 1 537 | 2 929 | −699 | 50 | 1 329 | 1 703 | −379 | 86 | 482 | 640 | 1 387 |
| Tax | 458 | 812 | −147 | 13 | 313 | 385 | −75 | 27 | 113 | 134 | 314 |
| Net profit | 1 079 | 2 117 | −552 | 37 | 1 016 | 1 319 | −304 | 59 | 368 | 506 | 1 073 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 899 | 9 391 | 6 642 | 4 814 | 6 792 | 7 595 | 6 029 | 6 142 | 6 768 | 8 098 | 6 367 |
| Equity | 2 855 | 3 972 | 3 080 | 3 156 | 3 156 | 4 382 | 4 078 | 4 137 | 4 166 | 4 450 | 2 353 |
| Long-term debt | 11 | 101 | 24 | 49 | 41 | 41 | 32 | 52 | 69 | 57 | 34 |
| Short-term debt | 4 033 | 5 317 | 3 539 | 1 609 | 3 595 | 3 172 | 1 918 | 1 953 | 2 533 | 3 591 | 3 981 |
| Total debt | 4 044 | 5 418 | 3 563 | 1 658 | 3 636 | 3 213 | 1 951 | 2 005 | 2 602 | 3 648 | 4 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infinity As | Company | 91.0% | 91.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Aasheim Elektrokompetanse As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Eriksen | Deputy Member | 0 companies |
| Terje Henning Jørgensen | Chairman | 0 companies |
| Martin Aasheim | Board of Directors | 0 companies |
| Christin Lie Grasdal | Board of Directors | 0 companies |