| Revenue | NOK 7,3M | +6% |
| EBITDA | NOK 2,5M | +14% |
| Net profit | NOK 2M | +7% |
| Total assets | NOK 11,5M | +10% |
| Equity | NOK 9,8M | +9% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 258 | 9 065 | 8 890 | 8 195 | 7 986 | 7 724 | 8 309 | 8 091 | 7 906 | 8 012 | 8 127 | 8 110 | 6 790 | 6 980 | 7 304 | 6 897 | 7 299 |
| Staff expenses | −0 | −4 663 | −4 576 | −4 367 | −4 316 | −4 287 | −3 749 | −3 758 | −3 354 | −3 463 | −3 687 | −3 707 | −3 705 | −2 691 | −2 467 | −2 714 | −2 668 | −2 598 |
| EBITDA | 0 | 1 607 | 1 815 | 1 904 | 1 829 | 1 375 | 1 885 | 2 343 | 2 216 | 2 025 | 1 889 | 1 669 | 1 943 | 2 148 | 2 594 | 2 532 | 2 237 | 2 542 |
| Depreciation & amort. | −0 | −117 | −111 | −95 | −84 | −71 | −13 | −69 | −87 | −93 | −84 | −145 | −180 | −193 | −145 | −180 | −172 | −214 |
| EBIT | 0 | 1 490 | 1 704 | 1 809 | 1 745 | 1 304 | 1 872 | 2 275 | 2 128 | 1 932 | 1 805 | 1 524 | 1 763 | 1 956 | 2 449 | 2 352 | 2 065 | 2 328 |
| Net financials | 0 | −1 601 | 1 497 | 463 | −733 | 821 | 224 | 40 | 32 | 17 | 23 | 17 | 15 | 12 | 9 | −103 | 311 | 248 |
| Profit before tax | 0 | −110 | 3 202 | 2 272 | 1 012 | 2 125 | 2 096 | 2 314 | 2 161 | 1 949 | 1 827 | 1 541 | 1 778 | 1 967 | 2 458 | 2 249 | 2 376 | 2 576 |
| Tax | −0 | 258 | 825 | 453 | 466 | 395 | 586 | 769 | 585 | 491 | 440 | 356 | 393 | 434 | 541 | 523 | 498 | 569 |
| Net profit | 0 | −368 | 2 377 | 1 818 | 546 | 1 731 | 1 510 | 1 545 | 1 575 | 1 458 | 1 387 | 1 185 | 1 385 | 1 533 | 1 917 | 1 726 | 1 878 | 2 007 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 694 | 9 174 | 10 849 | 9 923 | 8 707 | 3 689 | 4 657 | 4 750 | 4 857 | 5 348 | 5 478 | 6 076 | 6 285 | 6 844 | 8 684 | 10 502 | 11 516 |
| Equity | — | 4 926 | 7 236 | 7 854 | 8 200 | 7 230 | 1 382 | 1 427 | 2 002 | 3 460 | 3 847 | 4 032 | 4 417 | 4 951 | 5 417 | 7 143 | 9 021 | 9 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 |
| Short-term debt | 0 | 1 768 | 1 938 | 2 995 | 1 723 | 1 476 | 2 307 | 3 231 | 2 748 | 1 397 | 1 501 | 1 446 | 1 659 | 1 334 | 1 427 | 1 541 | 1 480 | 1 716 |
| Total debt | 0 | 1 768 | 1 938 | 2 995 | 1 723 | 1 476 | 2 307 | 3 231 | 2 748 | 1 397 | 1 501 | 1 446 | 1 659 | 1 334 | 1 427 | 1 541 | 1 481 | 1 724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zorba Holding As | Company | 70.0% | 70.0% | 2024 |
Zorba As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|