| Revenue | NOK 20M | +39% |
| EBITDA | NOK 6,1M | +114% |
| Net profit | NOK 4,8M | +121% |
| Total assets | NOK 11,6M | +66% |
| Equity | NOK 4,5M | +20% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 221 | 4 110 | 4 374 | 4 652 | 5 130 | 5 217 | 5 661 | 6 629 | 7 679 | 8 015 | 8 344 | 8 020 | 10 691 | 11 455 | 10 155 | 14 346 | 20 004 |
| Staff expenses | −1 434 | −1 294 | −1 401 | −1 443 | −1 490 | −1 476 | −1 460 | −1 701 | −2 018 | −1 954 | −2 391 | −2 589 | −2 714 | −2 517 | −2 842 | −3 185 | −3 542 |
| EBITDA | 60 | 6 | 133 | 220 | 523 | 405 | 680 | 602 | 973 | 1 037 | 985 | 593 | 1 273 | 2 493 | 1 712 | 2 861 | 6 137 |
| Depreciation & amort. | −46 | −46 | −46 | −38 | −8 | −10 | −10 | −10 | −3 | −28 | −49 | −57 | −75 | −75 | −46 | −26 | −21 |
| EBIT | 13 | −41 | 86 | 182 | 515 | 395 | 670 | 592 | 970 | 1 009 | 936 | 536 | 1 198 | 2 418 | 1 666 | 2 836 | 6 116 |
| Net financials | −16 | 35 | 51 | −6 | 14 | −67 | −89 | −106 | −16 | −177 | −127 | −15 | −58 | 21 | −26 | −70 | −40 |
| Profit before tax | −2 | −6 | 137 | 177 | 530 | 328 | 581 | 485 | 954 | 832 | 809 | 521 | 1 141 | 2 439 | 1 640 | 2 766 | 6 076 |
| Tax | 5 | −0 | 34 | 51 | 147 | 92 | 154 | 133 | 240 | 215 | 121 | −0 | 180 | 545 | 365 | 611 | 1 322 |
| Net profit | −8 | −6 | 103 | 126 | 382 | 235 | 427 | 352 | 714 | 616 | 687 | 521 | 960 | 1 894 | 1 275 | 2 155 | 4 754 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 141 | 3 082 | 3 273 | 3 528 | 3 882 | 3 918 | 4 294 | 4 353 | 5 436 | 5 713 | 6 182 | 5 441 | 6 679 | 7 859 | 4 732 | 6 987 | 11 572 |
| Equity | 259 | 253 | 356 | 482 | 865 | 1 100 | 1 286 | 1 639 | 1 643 | 1 649 | 1 736 | 1 717 | 1 717 | 2 011 | 2 587 | 3 741 | 4 495 |
| Long-term debt | −1 230 | −1 270 | −1 327 | −1 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 652 | 1 559 | 1 589 | 1 711 | 1 657 | 1 495 | 1 755 | 1 546 | 2 654 | 3 080 | 3 578 | 3 723 | 4 961 | 5 848 | 2 145 | 3 246 | 7 076 |
| Total debt | 1 652 | 1 559 | 1 589 | 1 711 | 1 657 | 1 495 | 1 755 | 1 546 | 2 654 | 3 080 | 3 578 | 3 723 | 4 961 | 5 848 | 2 145 | 3 246 | 7 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 1991 | — | — |
VV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fc Max As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Myrseth | Deputy Member | 0 companies |
| Veronica Vamråk | Chief Executive Officer | 0 companies |
| Torstein Myrseth | Chairman | 0 companies |