| Revenue | NOK 28,7M | -3% |
| EBITDA | NOK 758K | -16% |
| Net profit | NOK 685K | +141% |
| Total assets | NOK 10M | -10% |
| Equity | NOK 4,9M | +5% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 946 | 38 413 | 31 725 | 29 566 | 28 697 |
| Staff expenses | −15 779 | −16 901 | −15 020 | −12 802 | −12 384 |
| EBITDA | 2 679 | 2 940 | −248 | 904 | 758 |
| Depreciation & amort. | −785 | −836 | −782 | −525 | −375 |
| EBIT | 1 894 | 2 103 | −1 030 | 379 | 383 |
| Net financials | 3 | 34 | 9 | −18 | 393 |
| Profit before tax | 1 897 | 2 137 | −1 021 | 361 | 776 |
| Tax | 417 | 467 | −228 | 77 | 91 |
| Net profit | 1 480 | 1 670 | −793 | 284 | 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 164 | 14 679 | 11 964 | 11 107 | 10 002 |
| Equity | 6 166 | 5 182 | 4 390 | 4 674 | 4 887 |
| Long-term debt | 0 | 0 | 0 | 1 005 | 629 |
| Short-term debt | 7 999 | 9 497 | 7 574 | 5 428 | 4 486 |
| Total debt | 7 999 | 9 497 | 7 574 | 6 433 | 5 115 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PT Chief Executive Officer | Chief Executive Officer | 2025 |
DE Chief Executive Officer | Chief Executive Officer | 2022 |
RH Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tore Meiholm | Chief Executive Officer | 0 companies |
| Espen Ekeli | Chief Executive Officer | 0 companies |
| Dag Einar Haugen Østensen | Chief Executive Officer | 0 companies |
| Rolf Helgesen | Deputy Member | 0 companies |
| Steffen Myhr-Daleng | Board of Directors | 0 companies |
| Ketil Akeren | Chairman | 0 companies |
| Stig Niels Akeren | Board of Directors | 0 companies |