| Revenue | NOK 178K | +24% |
| EBITDA | NOK 133K | +3% |
| Net profit | NOK 95 | -100% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 263 | 267 | 105 | 134 | 126 | 87 | 114 | 112 | 114 | 114 | 114 | 103 | 96 | 127 | 143 | 178 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 196 | 226 | 237 | 70 | 96 | 96 | 66 | 88 | 105 | 111 | 57 | 109 | 56 | 92 | 138 | 129 | 133 |
| Depreciation & amort. | −23 | −23 | −23 | −23 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 173 | 203 | 214 | 47 | 86 | 96 | 66 | 88 | 105 | 111 | 57 | 109 | 56 | 92 | 138 | 129 | 133 |
| Net financials | 495 | −3 | −3 | −791 | −6 | −0 | −0 | −8 | −0 | −0 | −0 | 0 | −0 | −0 | 0 | −67 | −133 |
| Profit before tax | 668 | 200 | 211 | −745 | 80 | 96 | 66 | 80 | 105 | 111 | 57 | 109 | 56 | 92 | 138 | 63 | 0 |
| Tax | 50 | 57 | 59 | 13 | 24 | 29 | 18 | 26 | 28 | 28 | 15 | 24 | 1 | 32 | 64 | 14 | −0 |
| Net profit | 618 | 143 | 151 | −758 | 56 | 67 | 48 | 55 | 77 | 83 | 42 | 85 | 55 | 60 | 74 | 49 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 670 | 2 624 | 2 472 | 1 497 | 1 563 | 1 568 | 1 580 | 1 645 | 1 692 | 1 810 | 1 839 | 1 922 | 1 980 | 2 072 | 1 407 | 1 448 | 1 452 |
| Equity | 1 138 | 1 281 | 1 433 | 675 | 731 | 797 | 845 | 900 | 977 | 1 060 | 1 102 | 1 186 | 1 242 | 1 302 | 1 376 | 1 425 | 1 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | 0 | 0 | 0 |
| Short-term debt | 1 532 | 1 342 | 1 039 | 822 | 833 | 770 | 735 | 744 | 715 | 750 | 737 | 735 | 739 | 37 | 30 | 23 | 27 |
| Total debt | 1 532 | 1 342 | 1 039 | 822 | 833 | 770 | 735 | 744 | 715 | 750 | 737 | 735 | 739 | 770 | 30 | 23 | 27 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gako As | Company | 50.0% | 50.0% | 2022 |
Collett Plast As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingar Hartviksen | Chairman | 0 companies |