| Revenue | NOK 0 | — |
| EBITDA | NOK -154K | +5% |
| Net profit | NOK -1,6M | +2% |
| Total assets | NOK 25,8M | +3% |
| Equity | NOK -10,5M | -17% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 343 | 0 | 10 029 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 800 | −834 | −237 | −162 | −154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 800 | −834 | −237 | −162 | −154 |
| Net financials | −517 | −1 164 | −2 036 | −1 884 | −1 847 |
| Profit before tax | −2 316 | −1 999 | −2 273 | −2 045 | −2 001 |
| Tax | −510 | −440 | −500 | −450 | −440 |
| Net profit | −1 807 | −1 559 | −1 773 | −1 595 | −1 561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31 641 | 32 423 | 26 643 | 25 126 | 25 824 |
| Equity | −4 002 | −5 561 | −7 334 | −8 929 | −10 490 |
| Long-term debt | 35 570 | 37 935 | 32 171 | 34 054 | 36 302 |
| Short-term debt | 72 | 49 | 1 806 | 0 | 13 |
| Total debt | 35 643 | 37 983 | 33 977 | 34 055 | 36 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Røragen | Contact Person | 0 companies |
| Børge Børresen | Board of Directors | 0 companies |
| Gjermund Kaupang | Board of Directors | 0 companies |
| Svein Sundby | Chairman | 0 companies |
| Asle Frantsvåg Granerud | Board of Directors | 0 companies |
| Rune Fjeldheim | Board of Directors | 0 companies |